Loading...
XNASWWD
Market cap10bUSD
Jan 03, Last price  
174.66USD
1D
1.91%
1Q
4.20%
Jan 2017
152.95%
Name

Woodward Inc

Chart & Performance

D1W1MN
XNAS:WWD chart
P/E
27.82
P/S
3.12
EPS
6.28
Div Yield, %
0.56%
Shrs. gr., 5y
-0.76%
Rev. gr., 5y
2.77%
Revenues
3.32b
+14.06%
827,726,000854,515,0001,042,337,0001,258,204,0001,430,125,0001,457,030,0001,711,702,0001,865,627,0001,935,976,0002,001,240,0002,038,303,0002,023,078,0002,098,685,0002,325,873,0002,900,197,0002,495,665,0002,245,832,0002,382,790,0002,914,566,0003,324,249,000
Net income
373m
+60.51%
55,971,00069,900,00098,157,000121,880,00094,352,000110,844,000132,235,000141,589,000145,942,000165,844,000181,452,000180,838,000200,507,000180,378,000259,602,000240,395,000208,649,000171,698,000232,368,000372,971,000
CFO
439m
+42.31%
69,432,00080,536,000117,718,000125,354,000218,652,000184,572,000114,623,000144,113,000222,592,000268,083,000287,429,000435,379,000307,537,000299,292,000390,608,000349,491,000464,669,000193,638,000308,543,000439,089,000
Dividend
Nov 21, 20240.25 USD/sh
Earnings
Jan 27, 2025

Profile

Woodward, Inc. designs, manufactures, and services control solutions for the aerospace and industrial markets worldwide. The company operates through two segments: Aerospace and Industrial. The Aerospace segment provides fuel pumps, metering units, actuators, air valves, specialty valves, fuel nozzles, and thrust reverser actuation systems for turbine engines and nacelles, and flight deck controls, actuators, servocontrols, motors, and sensors for aircraft. These products are used on commercial and private aircraft and rotorcraft, as well as on military fixed-wing aircraft and rotorcraft, guided weapons, and other defense systems. It also provides aftermarket maintenance, repair and overhaul, and other services to commercial airlines, repair facilities, military depots, third party repair shops, and other end users. This segment sells its products to original equipment manufacturers (OEMs), tier-one suppliers, and various contractors, as well as through aftermarket sales of components, such as provisioning spares or replacements, and spare parts. The Industrial segment offers actuators, valves, pumps, fuel injection systems, solenoids, ignition systems, speed controls, electronics and software, and sensors. These products are used on industrial gas turbines, steam turbines, compressors, and reciprocating engines. This segment sells its aftermarket products, and other related services to OEMs through an independent network of distributors, as well as directly to end users. The company was founded in 1870 and is headquartered in Fort Collins, Colorado.
IPO date
Oct 28, 1993
Employees
8,300
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
3,324,249
14.06%
2,914,566
22.32%
2,382,790
6.10%
Cost of revenue
2,588,446
2,628,223
2,180,272
Unusual Expense (Income)
NOPBT
735,803
286,343
202,518
NOPBT Margin
22.13%
9.82%
8.50%
Operating Taxes
81,000
43,400
28,200
Tax Rate
11.01%
15.16%
13.92%
NOPAT
654,803
242,943
174,318
Net income
372,971
60.51%
232,368
35.34%
171,698
-17.71%
Dividends
(58,286)
(51,027)
(44,978)
Dividend yield
0.55%
0.67%
0.89%
Proceeds from repurchase of equity
(300,944)
(75,631)
(463,403)
BB yield
2.83%
0.99%
9.13%
Debt
Debt current
302,719
80,411
67,656
Long-term debt
45,340
684,346
731,203
Deferred revenue
414,657
396,345
Other long-term liabilities
1,124,461
110,881
132,911
Net debt
65,789
579,037
653,385
Cash flow
Cash from operating activities
439,089
308,543
193,638
CAPEX
(96,280)
(76,500)
(52,868)
Cash from investing activities
(89,217)
(73,551)
(65,449)
Cash from financing activities
(218,047)
(196,473)
(442,378)
FCF
605,681
113,248
132,479
Balance
Cash
282,270
137,447
107,844
Long term investments
48,273
37,630
Excess cash
116,058
39,992
26,334
Stockholders' equity
3,190,667
2,840,785
2,634,776
Invested Capital
3,510,208
3,296,013
3,146,804
ROIC
19.24%
7.54%
5.56%
ROCE
19.63%
8.25%
6.14%
EV
Common stock shares outstanding
62,084
61,482
63,254
Price
171.51
38.03%
124.26
54.82%
80.26
-29.10%
Market cap
10,648,027
39.38%
7,639,753
50.48%
5,076,766
-31.59%
EV
10,713,816
8,218,790
5,730,151
EBITDA
851,973
406,086
323,146
EV/EBITDA
12.58
20.24
17.73
Interest
47,959
47,898
34,545
Interest/NOPBT
6.52%
16.73%
17.06%