Loading...
XNASWW
Market cap122mUSD
Jan 03, Last price  
1.54USD
1D
7.69%
1Q
103.97%
Jan 2017
-86.55%
Name

WW International Inc

Chart & Performance

D1W1MN
XNAS:WW chart
P/E
P/S
0.14
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
1.81%
Rev. gr., 5y
-10.09%
Revenues
890m
-14.54%
1,024,919,0001,151,251,0001,233,325,0001,467,167,0001,535,812,0001,398,900,0001,452,000,0001,819,200,0001,826,700,0001,724,100,0001,479,900,0001,164,500,0001,164,900,0001,306,900,0001,514,121,0001,413,337,0001,378,124,0001,212,463,0001,040,856,000889,551,000
Net income
-112m
L-55.35%
183,084,000174,400,000209,825,000201,180,000204,331,000177,300,000194,200,000304,900,000253,300,000204,700,00097,400,00032,900,00067,700,000163,500,000223,749,000119,616,00075,079,00067,125,000-251,403,000-112,255,000
CFO
7m
-91.28%
258,131,000296,796,000265,778,000318,545,000241,166,000265,506,000281,484,000401,889,000349,391,000323,516,000231,619,00054,815,000119,044,000222,274,000295,592,000182,383,000135,940,000157,281,00076,646,0006,686,000
Dividend
Sep 25, 20130.175 USD/sh
Earnings
Feb 03, 2025

Profile

Willis Towers Watson Public Limited Company operates as an advisory, broking, and solutions company worldwide. It operates through two segments, Health, Wealth and Career; and Risk and Broking. The company offers actuarial support, plan design, and administrative services for traditional pension and retirement savings plans; plan management consulting, broking, and administration services for health and group benefit programs; and benefits outsourcing services. It also provides advice, data, software, and products to address clients' total rewards and talent issues. In addition, the company offers risk advice, insurance brokerage, and consulting services in the areas of property and casualty, aerospace, construction, and marine. Further, it offers investment consulting and discretionary management services to insurance and reinsurance companies; insurance consulting and technology, risk and capital management, pricing and predictive modeling, financial and regulatory reporting, financial and capital modeling, merger and acquisition, outsourcing, and business management services; wholesale insurance broking services to retail and wholesale brokers; and underwriting and capital management, capital market, and advisory and brokerage services. Additionally, the company provides primary medical and ancillary benefit exchange, and outsourcing services to active employees and retirees in the group and individual markets, as well as delivers healthcare and reimbursement accounts, including health savings accounts, health reimbursement arrangements, flexible spending accounts, and other consumer-directed accounts. The company was formerly known as Willis Group Holdings Public Limited Company and changed its name to Willis Towers Watson Public Limited Company in January 2016. Willis Towers Watson Public Limited Company was founded in 1828 and is based in London, the United Kingdom.
IPO date
Nov 15, 2001
Employees
7,100
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122022‑002021‑002019‑122018‑122017‑122016‑122016‑00
Income
Revenues
889,551
-26.63%
1,040,856
-24.47%
Cost of revenue
822,353
927,079
Unusual Expense (Income)
NOPBT
67,198
113,777
NOPBT Margin
7.55%
10.93%
Operating Taxes
38,623
(114,379)
Tax Rate
57.48%
NOPAT
28,575
228,156
Net income
(112,255)
-267.23%
(251,403)
-434.85%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,523)
(2,197)
BB yield
0.23%
0.81%
Debt
Debt current
9,613
17,955
Long-term debt
1,542,999
1,576,437
Deferred revenue
165
360
Other long-term liabilities
15,743
1,825
Net debt
1,443,246
1,413,616
Cash flow
Cash from operating activities
6,686
76,646
CAPEX
(36,301)
(38,252)
Cash from investing activities
(74,696)
(42,644)
Cash from financing activities
(2,749)
(4,722)
FCF
98,449
295,268
Balance
Cash
109,366
178,326
Long term investments
2,450
Excess cash
64,888
128,733
Stockholders' equity
2,303,534
2,413,489
Invested Capital
679,299
696,329
ROIC
3.45%
27.42%
ROCE
8.55%
13.41%
EV
Common stock shares outstanding
76,677
70,321
Price
8.75
-45.75%
3.86
-84.18%
Market cap
670,924
-41.20%
271,439
-84.11%
EV
2,114,170
1,685,055
EBITDA
119,669
157,578
EV/EBITDA
17.67
10.69
Interest
95,893
81,141
Interest/NOPBT
142.70%
71.32%