XNASWVE
Market cap2.06bUSD
Dec 20, Last price
13.51USD
1D
2.43%
1Q
137.85%
Jan 2017
-48.34%
IPO
-15.56%
Name
WAVE Life Sciences Ltd
Chart & Performance
Profile
Wave Life Sciences Ltd., a clinical stage genetic medicine company, designs, optimizes, and produces novel stereopure oligonucleotides through PRISM, a discovery and drug developing platform. It is developing oligonucleotides target ribonucleic acid to reduce the expression of disease-promoting proteins or restore the production of functional proteins, or modulate protein expression. The company also develops WVE-004, a C9orf72 molecule for the treatment of amyotrophic lateral sclerosis and frontotemporal dementia; WVE-003, a mutant huntingtin SNP3 molecule for the treatment of Huntington's disease; WVE-N531, an Exon 53 molecule for the treatment of Duchenne muscular dystrophy; and ATXN3, a discovery stage program for the treatment of spinocerebellar ataxia 3, as well as multiple preclinical programs for CNS disorders. In addition, it focuses on developing GalNAc-conjugated AIMers to treat hepatic indications comprising Alpha-1 antitrypsin deficiency (AATD); and two preclinical programs, such as Usher syndrome type 2A (USH2A) and retinitis pigmentosa due to a P23H mutation in the RHO gene (RhoP23H) for the treatment of retinal diseases. It has collaboration agreements with Pfizer Inc., Takeda Pharmaceutical Company Limited, University of Oxford, University of Massachusetts, Western Washington University, Grenoble Institute of Neurosciences, IRBM S.p.A, University of Louisville, and University College London. The company was incorporated in 2012 and is based in Singapore.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 113,305 3,005.10% | 3,649 -91.09% | 40,964 104.03% | |||||||
Cost of revenue | 190,507 | 176,483 | 289,855 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (77,202) | (172,834) | (248,891) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (677) | 681 | (204) | |||||||
Tax Rate | ||||||||||
NOPAT | (76,525) | (173,515) | (248,687) | |||||||
Net income | (57,513) -64.46% | (161,823) 32.38% | (122,245) -18.45% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 131,277 | 67,188 | 54,970 | |||||||
BB yield | -24.50% | -12.17% | -33.78% | |||||||
Debt | ||||||||||
Debt current | 13,428 | 5,496 | 4,961 | |||||||
Long-term debt | 57,522 | 69,732 | 54,871 | |||||||
Deferred revenue | 15,601 | 79,774 | 77,479 | |||||||
Other long-term liabilities | 8,064 | 7,874 | ||||||||
Net debt | (129,401) | (16,929) | (94,383) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (19,431) | (127,781) | (88,993) | |||||||
CAPEX | (1,115) | (1,361) | (560) | |||||||
Cash from investing activities | (1,115) | (1,255) | (560) | |||||||
Cash from financing activities | 132,534 | 67,188 | 55,828 | |||||||
FCF | (68,119) | (176,998) | (243,901) | |||||||
Balance | ||||||||||
Cash | 200,351 | 88,497 | 150,564 | |||||||
Long term investments | 3,660 | 3,651 | ||||||||
Excess cash | 194,686 | 91,975 | 152,167 | |||||||
Stockholders' equity | (81,733) | (156,659) | (47,608) | |||||||
Invested Capital | 183,670 | 237,020 | 195,375 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 106,097 | 78,856 | 51,826 | |||||||
Price | 5.05 -27.86% | 7.00 122.93% | 3.14 -60.10% | |||||||
Market cap | 535,791 -2.93% | 551,991 239.20% | 162,732 -47.29% | |||||||
EV | 414,264 | 542,936 | 76,223 | |||||||
EBITDA | (67,996) | (162,720) | (239,056) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,578 | |||||||||
Interest/NOPBT |