Loading...
XNAS
WRAP
Market cap75mUSD
Jul 09, Last price  
1.50USD
1D
-0.66%
1Q
5.63%
IPO
-78.57%
Name

Wrap Technologies Inc

Chart & Performance

D1W1MN
P/E
P/S
16.83
EPS
Div Yield, %
Shrs. gr., 5y
9.75%
Rev. gr., 5y
45.26%
Revenues
5m
-26.51%
0023,150696,7903,944,0007,729,0008,049,0006,133,0004,507,000
Net income
-7m
L-76.53%
-281,227-833,545-3,336,435-8,322,182-12,497,000-24,418,000-17,282,000-30,220,000-7,093,000
CFO
-8m
L-51.36%
-213,468-833,709-2,692,136-8,485,637-12,187,000-18,223,000-14,603,000-16,703,000-8,125,000
Earnings
Aug 26, 2025

Profile

Wrap Technologies, Inc., a public safety technology and services company, develops policing solutions to law enforcement and security personnel. The company develops BolaWrap 150, a hand-held remote restraint device that discharges a Kevlar cord to restrain noncompliant individuals from a range of 10-25 feet. It operates in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company was founded in 2016 and is based in Tempe, Arizona.
IPO date
May 18, 2018
Employees
69
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
4,507
-26.51%
6,133
-23.80%
8,049
4.14%
Cost of revenue
4,386
24,855
25,779
Unusual Expense (Income)
NOPBT
121
(18,722)
(17,730)
NOPBT Margin
2.68%
Operating Taxes
(224)
Tax Rate
NOPAT
121
(18,722)
(17,506)
Net income
(7,093)
-76.53%
(30,220)
74.86%
(17,282)
-29.22%
Dividends
(120)
(58)
Dividend yield
0.12%
0.04%
Proceeds from repurchase of equity
10,208
83
BB yield
-7.78%
-0.12%
Debt
Debt current
1,134
1,232
108
Long-term debt
3,825
3,958
301
Deferred revenue
137
167
Other long-term liabilities
39
360
Net debt
1,349
(6,265)
(18,870)
Cash flow
Cash from operating activities
(8,125)
(16,703)
(14,603)
CAPEX
(623)
(429)
Cash from investing activities
7,312
5,178
14,913
Cash from financing activities
468
10,150
83
FCF
1,403
(15,115)
(18,562)
Balance
Cash
3,610
11,455
19,279
Long term investments
Excess cash
3,385
11,148
18,877
Stockholders' equity
(105,076)
(95,968)
(67,278)
Invested Capital
108,128
102,171
95,058
ROIC
0.12%
ROCE
3.96%
EV
Common stock shares outstanding
45,621
42,324
41,175
Price
2.12
-31.61%
3.10
83.43%
1.69
-57.00%
Market cap
96,717
-26.29%
131,205
88.55%
69,585
-54.92%
EV
98,066
126,956
50,715
EBITDA
948
(17,899)
(16,968)
EV/EBITDA
103.45
Interest
224
Interest/NOPBT