XNASWISA
Market cap15mUSD
Jan 08, Last price
1.91USD
1D
-7.73%
1Q
17.90%
IPO
-100.00%
Name
WiSA Technologies Inc
Chart & Performance
P/E
—
P/S
7.62
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
73.18%
Rev. gr., 5y
8.68%
Revenues
2m
-38.10%
Net income
-19m
L+15.91%
CFO
-15m
L-15.35%
Earnings
Mar 31, 2025
Profile
WiSA Technologies, Inc. develops, manufactures, and sells audio wireless technology for smart devices and next-generation home entertainment systems under the WiSA brand name in the United States, Taiwan, China, Japan, and Korea. It delivers immersive audio experiences for high-definition content, including movies, video, music, sports, gaming/esports, and others. The company was formerly known as Summit Wireless Technologies, Inc. and changed its name to WiSA Technologies Inc. in March 2022. WiSA Technologies, Inc. was incorporated in 2010 and is headquartered in Beaverton, Oregon.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 2,083 -38.10% | 3,365 -48.56% | |||||||
Cost of revenue | 23,540 | 21,409 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (21,457) | (18,044) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 4 | 2 | |||||||
Tax Rate | |||||||||
NOPAT | (21,461) | (18,046) | |||||||
Net income | (18,721) 15.91% | (16,151) 36.64% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 10,210 | 6,418 | |||||||
BB yield | -1,105.79% | -305.55% | |||||||
| Debt | |||||||||
Debt current | 169 | ||||||||
Long-term debt | 636 | 626 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 6,096 | 9,317 | |||||||
Net debt | 225 | (2,102) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (14,826) | (17,514) | |||||||
CAPEX | (50) | (43) | |||||||
Cash from investing activities | (50) | (43) | |||||||
Cash from financing activities | 12,390 | 7,346 | |||||||
FCF | (17,303) | (19,671) | |||||||
| Balance | |||||||||
Cash | 411 | 2,897 | |||||||
Long term investments | |||||||||
Excess cash | 307 | 2,729 | |||||||
Stockholders' equity | (247,035) | (216,862) | |||||||
Invested Capital | 248,221 | 224,809 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 53 | 1 | |||||||
Price | 17.54 -98.92% | 1,617.00 -92.24% | |||||||
Market cap | 923 -56.04% | 2,100 -90.44% | |||||||
EV | 1,395 | 11,450 | |||||||
EBITDA | (21,359) | (17,922) | |||||||
EV/EBITDA | |||||||||
Interest | 932 | 898 | |||||||
Interest/NOPBT | |||||||||