Loading...
XNAS
WING
Market cap9.21bUSD
Jul 10, Last price  
330.16USD
1D
-1.17%
1Q
39.14%
Jan 2017
1,094.50%
IPO
980.72%
Name

Wingstop Inc

Chart & Performance

D1W1MN
No data to show
P/E
84.74
P/S
14.72
EPS
3.90
Div Yield, %
0.22%
Shrs. gr., 5y
-0.19%
Rev. gr., 5y
25.67%
Revenues
626m
+36.03%
51,591,00058,999,00067,449,00077,969,00091,359,000105,552,000153,181,000199,676,000248,811,000282,502,000357,521,000460,055,000625,807,000
Net income
109m
+54.92%
3,580,0007,530,0008,986,00010,106,00015,434,00027,304,00021,719,00020,476,00023,306,00042,658,00052,947,00070,175,000108,717,000
CFO
158m
+29.61%
10,421,00010,906,00014,370,00013,047,00022,166,00027,049,00038,770,00038,583,00065,530,00048,878,00076,238,000121,601,000157,610,000
Dividend
Aug 16, 20240.27 USD/sh
Earnings
Jul 29, 2025

Profile

Wingstop Inc., together with its subsidiaries, franchises and operates restaurants under the Wingstop brand name. Its restaurants offer classic wings, boneless wings, and tenders that are cooked-to-order, and hand-sauced-and-tossed in various flavors. As of December 25, 2021, the company had 1,695 franchised restaurants and 36 company-owned restaurants in 44 states and 7 countries worldwide. Wingstop Inc. was founded in 1994 and is headquartered in Addison, Texas.
IPO date
Jun 12, 2015
Employees
239
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
625,807
36.03%
460,055
28.68%
357,521
26.56%
Cost of revenue
324,938
237,229
187,399
Unusual Expense (Income)
NOPBT
300,869
222,826
170,122
NOPBT Margin
48.08%
48.43%
47.58%
Operating Taxes
38,473
24,135
16,369
Tax Rate
12.79%
10.83%
9.62%
NOPAT
262,396
198,691
153,753
Net income
108,717
54.92%
70,175
32.54%
52,947
24.12%
Dividends
(28,869)
(24,907)
(141,279)
Dividend yield
0.34%
0.33%
3.43%
Proceeds from repurchase of equity
(314,664)
(125,401)
3,000
BB yield
3.75%
1.64%
-0.07%
Debt
Debt current
2,380
7,300
Long-term debt
117,397
732,514
709,129
Deferred revenue
30,145
27,052
Other long-term liabilities
1,245,135
17,994
14,561
Net debt
(198,513)
648,399
531,933
Cash flow
Cash from operating activities
157,610
121,601
76,238
CAPEX
(51,929)
(40,833)
(23,940)
Cash from investing activities
(62,477)
(52,153)
(28,683)
Cash from financing activities
144,765
(155,487)
103,254
FCF
178,689
174,250
141,405
Balance
Cash
315,910
90,216
184,496
Long term investments
(3,721)
Excess cash
284,620
63,492
166,620
Stockholders' equity
(677,154)
(460,042)
(393,658)
Invested Capital
1,304,872
765,522
752,155
ROIC
25.35%
26.18%
24.31%
ROCE
47.85%
72.07%
46.91%
EV
Common stock shares outstanding
29,384
29,856
29,963
Price
285.37
11.22%
256.58
86.44%
137.62
-20.44%
Market cap
8,385,312
9.46%
7,660,452
85.78%
4,123,508
-20.39%
EV
8,186,799
8,308,851
4,655,441
EBITDA
320,359
236,065
181,021
EV/EBITDA
25.56
35.20
25.72
Interest
21,292
18,227
21,230
Interest/NOPBT
7.08%
8.18%
12.48%