Loading...
XNASWDC
Market cap20bUSD
Dec 27, Last price  
60.70USD
1D
-1.64%
1Q
-12.56%
Jan 2017
-10.67%
Name

Western Digital Corp

Chart & Performance

D1W1MN
XNAS:WDC chart
P/E
—
P/S
1.61
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
2.23%
Rev. gr., 5y
-4.73%
Revenues
13.00b
+5.56%
3,638,800,0004,341,300,0005,468,000,0008,074,000,0007,453,000,0009,850,000,0009,526,000,00012,478,000,00015,351,000,00015,130,000,00014,572,000,00012,994,000,00019,093,000,00020,647,000,00016,569,000,00016,736,000,00016,922,000,00018,793,000,00012,318,000,00013,003,000,000
Net income
-798m
L-53.22%
198,400,000394,600,000564,000,000867,000,000470,000,0001,382,000,000726,000,0001,612,000,000980,000,0001,617,000,0001,465,000,000242,000,000397,000,000675,000,000-754,000,000-250,000,000821,000,0001,546,000,000-1,706,000,000-798,000,000
CFO
-294m
L-27.94%
460,700,000401,500,000618,000,0001,399,000,0001,305,000,0001,942,000,0001,655,000,0003,067,000,0003,119,000,0002,816,000,0002,242,000,0001,983,000,0003,437,000,0004,205,000,0001,547,000,000824,000,0001,898,000,0001,880,000,000-408,000,000-294,000,000
Dividend
Apr 02, 20200.5 USD/sh
Earnings
Jan 23, 2025

Profile

Western Digital Corporation develops, manufactures, and sells data storage devices and solutions in the United States, China, Hong Kong, Europe, the Middle East, Africa, rest of Asia, and internationally. It offers client devices, including hard disk drives (HDDs) and solid state drives (SSDs) for computing devices, such as desktop and notebook personal computers (PCs), smart video systems, gaming consoles, and set top boxes; flash-based embedded storage products for mobile phones, tablets, notebook PCs, and other portable and wearable devices, as well as automotive, Internet of Things, industrial, and connected home applications; and flash-based memory wafers. The company also provides data center devices and solutions comprising enterprise helium hard drives; enterprise SSDs consisting of flash-based SSDs and software solutions for use in enterprise servers, online transactions, data analysis, and other enterprise applications; data center solutions for data storage systems and tiered storage models; and data storage platforms. In addition, it offers client solutions, such as external HDD storage products in mobile and desktop form; client portable SSDs; removable cards that are used in consumer devices comprising mobile phones, tablets, imaging systems, and cameras and smart video systems; universal serial bus flash drives for use in the computing and consumer markets; and wireless drive products used in-field back up of created content, as well as wireless streaming of high-definition movies, photos, music, and documents to tablets, smartphones, and PCs. The company sells its products under the G-Technology, SanDisk, and WD brands to original equipment manufacturers, distributors, dealers, resellers, and retailers. Western Digital Corporation was founded in 1970 and is headquartered in San Jose, California.
URL
https://www.westerndigital.com/
IPO date
Mar 17, 1980
Employees
53,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
13,003,000
5.56%
12,318,000
-34.45%
18,793,000
11.06%
Cost of revenue
12,777,000
13,410,000
16,359,000
Unusual Expense (Income)
NOPBT
226,000
(1,092,000)
2,434,000
NOPBT Margin
1.74%
12.95%
Operating Taxes
137,000
146,000
623,000
Tax Rate
60.62%
25.60%
NOPAT
89,000
(1,238,000)
1,811,000
Net income
(798,000)
-53.22%
(1,706,000)
-210.35%
1,546,000
88.31%
Dividends
Dividend yield
Proceeds from repurchase of equity
75,000
(80,000)
32,000
BB yield
-0.30%
0.66%
-0.23%
Debt
Debt current
1,750,000
1,213,000
40,000
Long-term debt
6,298,000
6,345,000
7,299,000
Deferred revenue
(408,000)
(477,000)
Other long-term liabilities
1,063,000
1,171,000
2,459,000
Net debt
5,178,000
4,238,000
3,616,000
Cash flow
Cash from operating activities
(294,000)
(408,000)
1,880,000
CAPEX
(487,000)
(807,000)
(1,107,000)
Cash from investing activities
(27,000)
(762,000)
(1,192,000)
Cash from financing activities
187,000
875,000
(1,718,000)
FCF
488,000
(1,220,000)
488,000
Balance
Cash
1,879,000
2,023,000
2,327,000
Long term investments
991,000
1,297,000
1,396,000
Excess cash
2,219,850
2,704,100
2,783,350
Stockholders' equity
6,295,000
7,787,000
8,488,000
Invested Capital
17,631,150
17,095,900
17,612,650
ROIC
0.51%
10.65%
ROCE
1.14%
11.66%
EV
Common stock shares outstanding
326,000
318,000
316,000
Price
75.77
99.76%
37.93
-12.64%
43.42
-38.16%
Market cap
24,701,020
104.79%
12,061,740
-12.09%
13,720,720
-36.76%
EV
30,108,020
17,175,740
17,336,720
EBITDA
794,000
(264,000)
3,363,000
EV/EBITDA
37.92
5.16
Interest
417,000
275,000
268,000
Interest/NOPBT
184.51%
11.01%