XNASWATT
Market cap3mUSD
Dec 24, Last price
0.36USD
1D
18.57%
1Q
-38.65%
Jan 2017
-99.89%
IPO
-99.88%
Name
Energous Corp
Chart & Performance
Profile
Energous Corporation develops wireless charging solutions. The company develops WattUp wireless power technology that consists of semiconductor chipsets, software controls, hardware designs, and antennas that enables radio frequency-based charging for electronic devices. The company's products are used in building and home automation, electronic shelf labels, industrial IoT sensors, surface and implanted medical devices, tracking devices, hearables, wearables, consumer electronics, and public safety applications. Energous Corporation was formerly known as DvineWave Inc. and changed its name to Energous Corporation in January 2014. The company was incorporated in 2012 and is headquartered in San Jose, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 474 -44.30% | 851 12.49% | 757 131.19% | |||||||
Cost of revenue | 22,215 | 26,739 | 39,105 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (21,740) | (25,888) | (38,348) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (411) | 3,079 | ||||||||
Tax Rate | ||||||||||
NOPAT | (21,740) | (25,477) | (41,427) | |||||||
Net income | (19,367) -25.12% | (25,864) -41.89% | (44,506) 45.24% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 7,011 | 273 | 384 | |||||||
BB yield | -82.15% | -0.42% | -0.47% | |||||||
Debt | ||||||||||
Debt current | 1,415 | 706 | 628 | |||||||
Long-term debt | 1,821 | 3,234 | 709 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1) | |||||||||
Net debt | (10,701) | (22,347) | (47,734) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (19,249) | (23,637) | (28,720) | |||||||
CAPEX | (187) | (165) | (366) | |||||||
Cash from investing activities | (187) | (165) | (366) | |||||||
Cash from financing activities | 7,084 | 1,018 | 27,428 | |||||||
FCF | (21,020) | (26,737) | (40,860) | |||||||
Balance | ||||||||||
Cash | 13,936 | 26,287 | 49,071 | |||||||
Long term investments | ||||||||||
Excess cash | 13,912 | 26,245 | 49,034 | |||||||
Stockholders' equity | (382,041) | (362,675) | (336,399) | |||||||
Invested Capital | 395,510 | 389,290 | 384,052 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 4,664 | 3,874 | 3,246 | |||||||
Price | 1.83 -89.06% | 16.72 -33.12% | 25.00 -30.56% | |||||||
Market cap | 8,534 -86.83% | 64,778 -20.18% | 81,158 8.28% | |||||||
EV | (2,166) | 42,431 | 33,424 | |||||||
EBITDA | (20,833) | (24,911) | (37,416) | |||||||
EV/EBITDA | 0.10 | |||||||||
Interest | 411 | |||||||||
Interest/NOPBT |