XNASWAFU
Market cap7mUSD
Dec 24, Last price
1.74USD
1D
8.07%
1Q
-7.17%
IPO
-62.42%
Name
Wah Fu Education Group Ltd
Chart & Performance
P/E
—
P/S
1.06
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-3.16%
Rev. gr., 5y
6.16%
Revenues
7m
-32.45%
Net income
-55k
L
CFO
-767k
L
Profile
Wah Fu Education Group Limited, through its subsidiaries, provides online exam preparation services and related technology solutions in the People's Republic of China. The company operates through two segments, Online Education Services; and Technological Development and Operation Services. The Online Education Services segment offers online education platforms to institutions, such as universities and training institutions, and online course development service companies. This segment provides self-study examination, continuing education, and non-diploma training platforms that allow students to enroll in courses for college credit; vocational education 1+X and higher vocational enrollment expansion teaching and educational administration platform; Huafu e-school system and paperless examination platform; and online training and examination preparation services directly to students. The Technological Development and Operation Services segment develops and maintains online education platforms and online courses for its clients, including universities and government agencies, as well as private clients, such as publishers; and provides consulting, maintenance, and updating services related to online education programs. In addition, it produces online training course materials. Wah Fu Education Group Limited was founded in 1999 and is headquartered in Beijing, the People's Republic of China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||||
Revenues | 7,223 -32.45% | 10,693 -6.81% | 11,474 34.75% | ||||||
Cost of revenue | 7,464 | 8,681 | 10,434 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (241) | 2,012 | 1,041 | ||||||
NOPBT Margin | 18.82% | 9.07% | |||||||
Operating Taxes | 131 | 431 | 239 | ||||||
Tax Rate | 21.40% | 22.95% | |||||||
NOPAT | (371) | 1,581 | 802 | ||||||
Net income | (55) -106.10% | 906 21.90% | 743 -27.20% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 260 | 210 | 136 | ||||||
Long-term debt | 406 | 617 | 149 | ||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (10,712) | (11,912) | (11,491) | ||||||
| Cash flow | |||||||||
Cash from operating activities | (767) | 1,612 | 1,075 | ||||||
CAPEX | (95) | (37) | (35) | ||||||
Cash from investing activities | (231) | 37 | (1,678) | ||||||
Cash from financing activities | (18) | ||||||||
FCF | (792) | 1,111 | 1,063 | ||||||
| Balance | |||||||||
Cash | 11,046 | 12,567 | 11,763 | ||||||
Long term investments | 333 | 171 | 12 | ||||||
Excess cash | 11,017 | 12,204 | 11,202 | ||||||
Stockholders' equity | 7,035 | 7,906 | 7,211 | ||||||
Invested Capital | 5,457 | 5,537 | 3,957 | ||||||
ROIC | 33.31% | 19.08% | |||||||
ROCE | 14.97% | 9.32% | |||||||
| EV | |||||||||
Common stock shares outstanding | 4,429 | 4,440 | 4,435 | ||||||
Price | 1.94 2.11% | 1.90 -40.99% | 3.22 -74.24% | ||||||
Market cap | 8,593 1.85% | 8,436 -40.93% | 14,281 -73.92% | ||||||
EV | (1,110) | (2,147) | 3,579 | ||||||
EBITDA | 106 | 2,422 | 1,220 | ||||||
EV/EBITDA | 2.93 | ||||||||
Interest | 122 | ||||||||
Interest/NOPBT | 11.74% | ||||||||