XNASWABC
Market cap1.40bUSD
Dec 23, Last price
52.33USD
1D
1.16%
1Q
5.06%
Jan 2017
-16.84%
Name
Westamerica Bancorp
Chart & Performance
Profile
Westamerica Bancorporation operates as a bank holding company for the Westamerica Bank that provides various banking products and services to individual and commercial customers. The company accepts various deposit products, including retail savings and checking accounts, as well as certificates of deposit. Its loan portfolio includes commercial, commercial and residential real estate, real estate construction, and consumer installment loans, as well as indirect automobile loans. It operates through 78 branch offices in 21 counties in Northern and Central California. The company was formerly known as Independent Bankshares Corporation and changed its name to Westamerica Bancorporation in 1983. The company was incorporated in 1972 and is headquartered in San Rafael, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 284,013 7.19% | 264,952 23.33% | 214,833 4.22% | |||||||
Cost of revenue | 47,871 | 46,125 | 57,612 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 236,142 | 218,827 | 157,221 | |||||||
NOPBT Margin | 83.14% | 82.59% | 73.18% | |||||||
Operating Taxes | 59,811 | 43,557 | 30,518 | |||||||
Tax Rate | 25.33% | 19.90% | 19.41% | |||||||
NOPAT | 176,331 | 175,270 | 126,703 | |||||||
Net income | 161,768 32.56% | 122,034 41.07% | 86,509 7.58% | |||||||
Dividends | (45,954) | (45,182) | (44,304) | |||||||
Dividend yield | 3.05% | 2.85% | 2.86% | |||||||
Proceeds from repurchase of equity | (13,747) | 2,108 | 2,785 | |||||||
BB yield | 0.91% | -0.13% | -0.18% | |||||||
Debt | ||||||||||
Debt current | 63,635 | 153,076 | ||||||||
Long-term debt | 37,628 | 25,649 | 29,130 | |||||||
Deferred revenue | 3,337,065 | |||||||||
Other long-term liabilities | 5,572,884 | 3,222,778 | 53,241 | |||||||
Net debt | (5,059,708) | (4,583,017) | (5,640,106) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 158,208 | 113,702 | 88,735 | |||||||
CAPEX | (1,161) | (811) | (1,324) | |||||||
Cash from investing activities | 547,274 | (631,286) | (306,084) | |||||||
Cash from financing activities | (809,404) | (320,265) | 728,159 | |||||||
FCF | (2,518,294) | 975,502 | (39,397) | |||||||
Balance | ||||||||||
Cash | 190,314 | 4,625,979 | 5,770,940 | |||||||
Long term investments | 4,907,022 | 46,322 | 51,372 | |||||||
Excess cash | 5,083,135 | 4,659,053 | 5,811,570 | |||||||
Stockholders' equity | 772,894 | 1,333,266 | 1,248,411 | |||||||
Invested Capital | 5,591,698 | 2,571,003 | 3,140,053 | |||||||
ROIC | 4.32% | 6.14% | 4.27% | |||||||
ROCE | 3.71% | 5.60% | 3.56% | |||||||
EV | ||||||||||
Common stock shares outstanding | 26,706 | 26,907 | 26,870 | |||||||
Price | 56.41 -4.41% | 59.01 2.22% | 57.73 4.41% | |||||||
Market cap | 1,506,485 -5.12% | 1,587,782 2.36% | 1,551,205 4.06% | |||||||
EV | (3,553,223) | (2,995,235) | (4,088,901) | |||||||
EBITDA | 239,084 | 235,392 | 173,838 | |||||||
EV/EBITDA | ||||||||||
Interest | 3,890 | 1,925 | 1,955 | |||||||
Interest/NOPBT | 1.65% | 0.88% | 1.24% |