XNASVYGR
Market cap313mUSD
Jan 08, Last price
5.73USD
1D
-3.21%
1Q
-16.59%
Jan 2017
-55.02%
IPO
-67.26%
Name
Voyager Therapeutics Inc
Chart & Performance
Profile
Voyager Therapeutics, Inc., a gene therapy company, focuses on the development of treatments and next-generation platform technologies. The company's lead clinical candidate is the VY-AADC, which is in open-label Phase 1 clinical trial for the treatment of Parkinson's disease. Its preclinical programs comprise VY-SOD102 for the treatment of amyotrophic lateral sclerosis; VY-HTT01 for Huntington's disease; VY-FXN01 for Friedreich's ataxia; and Tau program for the treatment of tauopathies, including Alzheimer's disease, progressive supranuclear palsy, and frontotemporal dementia, as well as for spinal muscular atrophy. The company has collaboration and license agreements with Neurocrine Biosciences, Inc., Pfizer Inc., and Novartis Pharma, A.G. for the research, development, and commercialization of adeno-associated virus gene therapy products. Voyager Therapeutics, Inc. was incorporated in 2013 and is headquartered in Cambridge, Massachusetts.
IPO date
Nov 11, 2015
Employees
125
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 250,008 511.16% | 40,907 9.33% | |||||||
Cost of revenue | 132,435 | 97,935 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 117,573 | (57,028) | |||||||
NOPBT Margin | 47.03% | ||||||||
Operating Taxes | 1,408 | 16 | |||||||
Tax Rate | 1.20% | ||||||||
NOPAT | 116,165 | (57,044) | |||||||
Net income | 132,330 -385.14% | (46,408) -29.72% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 31,121 | 1,591 | |||||||
BB yield | -8.27% | -0.68% | |||||||
Debt | |||||||||
Debt current | 3,200 | 2,832 | |||||||
Long-term debt | 37,386 | 43,420 | |||||||
Deferred revenue | 32,359 | 6,450 | |||||||
Other long-term liabilities | 1,001 | 1,001 | |||||||
Net debt | (191,882) | (74,111) | |||||||
Cash flow | |||||||||
Cash from operating activities | 77,919 | (12,509) | |||||||
CAPEX | (3,256) | (2,491) | |||||||
Cash from investing activities | (141,643) | (7,339) | |||||||
Cash from financing activities | 33,645 | 1,110 | |||||||
FCF | 92,002 | (35,008) | |||||||
Balance | |||||||||
Cash | 230,875 | 118,848 | |||||||
Long term investments | 1,593 | 1,515 | |||||||
Excess cash | 219,968 | 118,318 | |||||||
Stockholders' equity | (261,186) | (393,693) | |||||||
Invested Capital | 551,159 | 483,290 | |||||||
ROIC | 22.46% | ||||||||
ROCE | 40.55% | ||||||||
EV | |||||||||
Common stock shares outstanding | 44,569 | 38,357 | |||||||
Price | 8.44 38.36% | 6.10 125.09% | |||||||
Market cap | 376,165 60.77% | 233,977 129.20% | |||||||
EV | 184,283 | 159,866 | |||||||
EBITDA | 122,014 | (50,837) | |||||||
EV/EBITDA | 1.51 | ||||||||
Interest | 1,792 | ||||||||
Interest/NOPBT |