Loading...
XNASVUZI
Market cap331mUSD
Dec 23, Last price  
4.50USD
1D
2.27%
1Q
350.00%
Jan 2017
-33.82%
IPO
-63.65%
Name

Vuzix Corp

Chart & Performance

D1W1MN
XNAS:VUZI chart
P/E
—
P/S
27.31
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
18.47%
Rev. gr., 5y
8.42%
Revenues
12m
+2.48%
9,540,00010,150,00012,489,88411,886,09812,255,41413,054,2963,228,2282,389,0533,032,0762,749,9842,127,3785,537,7538,094,3686,670,60411,582,00013,165,00011,836,00012,129,139
Net income
-50m
L+27.62%
-540,000-3,060,000-4,894,199-3,250,424-4,557,133-3,879,581322,840-10,146,228-7,868,858-13,427,478-19,250,082-19,633,502-21,875,713-26,476,370-18,026,000-40,641,000-39,295,302-50,149,077
CFO
-26m
L+7.16%
120,000-3,300,000-1,285,449-2,261,123-2,844,410-1,503,661-2,823,296-5,091,550-4,609,050-11,668,079-14,396,964-16,465,706-22,542,574-22,355,020-13,964,053-26,980,411-24,521,082-26,277,824
Earnings
May 07, 2025

Profile

Vuzix Corporation, together with its subsidiaries, designs, manufactures, markets, and sells augmented reality (AR) wearable display and computing devices for consumer and enterprise markets in North America, the Asia-Pacific, Europe, and internationally. It provides M300XL, M400, and M4000 series of smart glasses for enterprise, industrial, commercial, and medical markets; Vuzix Blade smart glasses; waveguide optics and related coupling optics; and Vuzix Shield smart glasses, as well as custom and engineering solutions. The company sells its products through resellers, direct to commercial customers, and via online stores, as well as various Vuzix operated web stores in Europe and Japan. The company was formerly known as Icuiti Corporation and changed its name to Vuzix Corporation in September 2007. Vuzix Corporation was incorporated in 1997 and is headquartered in West Henrietta, New York.
URL
https://www.vuzix.com/
IPO date
Dec 23, 2009
Employees
109
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,129
2.48%
11,836
-10.09%
13,165
13.67%
Cost of revenue
57,521
52,147
51,011
Unusual Expense (Income)
NOPBT
(45,392)
(40,311)
(37,846)
NOPBT Margin
Operating Taxes
(1,469)
264
Tax Rate
NOPAT
(45,392)
(38,842)
(38,110)
Net income
(50,149)
27.62%
(39,295)
-3.31%
(40,641)
125.46%
Dividends
(10,000)
Dividend yield
1.89%
Proceeds from repurchase of equity
(471)
55,706
125,967
BB yield
0.36%
-24.02%
-23.77%
Debt
Debt current
164
651
534
Long-term debt
439
1,261
1,700
Deferred revenue
Other long-term liabilities
Net debt
(32,387)
(71,102)
(118,420)
Cash flow
Cash from operating activities
(26,278)
(24,521)
(26,980)
CAPEX
(5,323)
(18,871)
(4,852)
Cash from investing activities
(19,281)
(21,171)
(4,852)
Cash from financing activities
(450)
(1,948)
115,967
FCF
(55,818)
(27,602)
(47,772)
Balance
Cash
26,556
72,564
120,204
Long term investments
6,434
450
450
Excess cash
32,383
72,422
119,996
Stockholders' equity
(293,919)
(243,772)
(203,008)
Invested Capital
375,015
361,243
347,733
ROIC
ROCE
EV
Common stock shares outstanding
63,432
63,709
61,125
Price
2.09
-42.72%
3.64
-58.02%
8.67
-4.52%
Market cap
132,257
-42.97%
231,901
-56.24%
529,956
53.15%
EV
99,869
160,799
411,536
EBITDA
(40,460)
(37,723)
(35,536)
EV/EBITDA
Interest
1,469
Interest/NOPBT