Loading...
XNASVSTM
Market cap173mUSD
Dec 24, Last price  
3.90USD
1D
-1.52%
1Q
48.29%
Jan 2017
-70.98%
IPO
-97.07%
Name

Verastem Inc

Chart & Performance

D1W1MN
XNAS:VSTM chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
30.73%
Rev. gr., 5y
-19.16%
Revenues
0k
-100.00%
000000026,718,00017,456,00088,516,0002,053,0002,596,0000
Net income
-87m
L+18.31%
-13,683,000-31,984,000-41,202,000-53,365,000-57,865,000-36,440,000-67,802,000-72,434,000-169,176,000-67,726,000-81,100,000-73,848,000-87,367,000
CFO
-86m
L+35.79%
-10,132,000-22,601,000-26,305,000-36,902,000-45,559,000-29,484,000-57,310,000-74,515,000-138,518,000-33,506,000-53,502,000-63,673,000-86,460,000
Earnings
Mar 12, 2025

Profile

Verastem, Inc., a development-stage biopharmaceutical company, focusing on developing and commercializing drugs for the treatment of cancer. Its product in development includes VS-6766, a dual rapidly accelerated fibrosarcoma (RAF)/mitogen-activated protein kinase (MEK) clamp that blocks MEK kinase activity and the ability of RAF to phosphorylate MEK. The company also engages in developing RAMP 201, an adaptive two-part multicenter, parallel cohort, randomized open label trial to evaluate the efficacy and safety of VS-6766 and in combination with defactinib, an oral small molecule inhibitor of focal adhesion kinase (FAK) in patients with recurrent low grade serous ovarian cancer; and RAMP 202, which is in Phase 2 trial to evaluate the safety of VS-6766 in combination with defactinib in patients with KRAS and BRAF mutant non-small cell lung cancer following treatment with a platinum-based regimen and immune checkpoint inhibitor. Verastem, Inc. has license agreements with Chugai Pharmaceutical Co., Ltd. for the development, commercialization, and manufacture of products containing VS-6766; and Pfizer Inc. to research, develop, manufacture, and commercialize products containing Pfizer's inhibitors of FAK for therapeutic, diagnostic and prophylactic uses in humans. In addition, it has clinical collaboration agreement with Amgen, Inc. to evaluate the combination of VS-6766 with Amgen's KRAS-G12C inhibitor LUMAKRASTM which in Phase 1/2 trial entitled RAMP 203. The company was incorporated in 2010 and is headquartered in Needham, Massachusetts.
IPO date
Nov 08, 2011
Employees
57
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,596
26.45%
2,053
-97.68%
Cost of revenue
61,418
50,676
39,553
Unusual Expense (Income)
NOPBT
(61,418)
(48,080)
(37,500)
NOPBT Margin
Operating Taxes
36
9,900
Tax Rate
NOPAT
(61,418)
(48,116)
(47,400)
Net income
(87,367)
18.31%
(73,848)
-8.94%
(81,100)
19.75%
Dividends
Dividend yield
Proceeds from repurchase of equity
91,420
27,636
6,885
BB yield
-50.92%
-35.46%
-1.93%
Debt
Debt current
1,882
1,069
667
Long-term debt
42,087
28,260
4,528
Deferred revenue
Other long-term liabilities
4,189
249
Net debt
(93,401)
(58,806)
(95,302)
Cash flow
Cash from operating activities
(86,460)
(63,673)
(53,502)
CAPEX
7
(196)
Cash from investing activities
(44,447)
66,185
87
Cash from financing activities
134,194
51,784
6,885
FCF
(60,745)
(49,787)
(44,468)
Balance
Cash
137,129
87,894
100,256
Long term investments
241
241
241
Excess cash
137,370
88,005
100,394
Stockholders' equity
(803,715)
(737,503)
(663,658)
Invested Capital
928,935
811,959
754,397
ROIC
ROCE
EV
Common stock shares outstanding
22,054
16,138
14,534
Price
8.14
68.53%
4.83
-80.37%
24.60
-3.76%
Market cap
179,520
130.31%
77,946
-78.20%
357,532
9.47%
EV
107,278
19,140
262,230
EBITDA
(61,531)
(48,116)
(37,428)
EV/EBITDA
Interest
4,139
2,137
9,972
Interest/NOPBT