XNASVSAT
Market cap1.14bUSD
Jan 10, Last price
8.85USD
1D
-1.56%
1Q
-18.88%
Jan 2017
-86.64%
Name
Viasat Inc
Chart & Performance
Profile
Viasat, Inc. provides broadband and communications products and services worldwide. The company's Satellite Services segment offers satellite-based fixed broadband services, including broadband internet access and voice over internet protocol services to consumers and businesses; in-flight entertainment and aviation software services to commercial airlines; community internet services; mobile broadband services, including satellite-based internet services to energy offshore vessels, cruise ships, consumer ferries, and yachts; and energy services, which include ultra-secure solutions IP connectivity, bandwidth-optimized over-the-top applications, industrial internet-of-things big data enablement, and industry-leading machine learning analytics. Its Commercial Networks segment offers fixed broadband satellite communication systems comprising satellite network infrastructure and ground terminals; mobile broadband satellite communication systems; antenna systems for terrestrial and satellite applications, such as earth imaging, remote sensing, mobile satellite communication, Ka-band earth stations, and other multi-band antennas; design and technology services comprising analysis, design, and development of satellites and ground systems; application specific integrated circuit and monolithic microwave integrated circuit chips; and network function virtualization, as well as space system design and development products and services include architectures for GEO, MEO, LEO satellites, and other satellite platforms. The company was incorporated in 1986 and is headquartered in Carlsbad, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 4,283,758 67.59% | 2,556,158 -8.30% | 2,787,635 23.56% | |||||||
Cost of revenue | 4,797,699 | 2,682,303 | 2,750,576 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (513,941) | (126,145) | 37,059 | |||||||
NOPBT Margin | 1.33% | |||||||||
Operating Taxes | (139,474) | 49,418 | (14,237) | |||||||
Tax Rate | ||||||||||
NOPAT | (374,467) | (175,563) | 51,296 | |||||||
Net income | (1,068,904) 405.22% | (211,573) 9,508.22% | (2,202) -113.31% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 7,581 | (24,807) | (2,420) | |||||||
BB yield | -0.36% | 0.97% | 0.07% | |||||||
Debt | ||||||||||
Debt current | 129,615 | 37,939 | 34,911 | |||||||
Long-term debt | 7,888,523 | 2,967,513 | 3,106,544 | |||||||
Deferred revenue | 896,402 | 84,747 | 90,151 | |||||||
Other long-term liabilities | 327,428 | 47,806 | 50,431 | |||||||
Net debt | 6,117,105 | 1,656,598 | 2,830,156 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 688,196 | 367,861 | 505,641 | |||||||
CAPEX | (1,539,385) | (1,164,317) | (990,310) | |||||||
Cash from investing activities | (1,291,180) | 768,037 | (1,129,843) | |||||||
Cash from financing activities | 1,124,356 | (66,128) | 643,630 | |||||||
FCF | (4,124,853) | (731,897) | (661,471) | |||||||
Balance | ||||||||||
Cash | 1,901,033 | 1,348,854 | 310,459 | |||||||
Long term investments | 840 | |||||||||
Excess cash | 1,686,845 | 1,221,046 | 171,917 | |||||||
Stockholders' equity | 275,251 | 1,319,890 | 260,644 | |||||||
Invested Capital | 13,659,577 | 5,390,617 | 5,457,178 | |||||||
ROIC | 1.03% | |||||||||
ROCE | 0.66% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 117,189 | 75,915 | 73,397 | |||||||
Price | 18.09 -46.54% | 33.84 -30.66% | 48.80 1.52% | |||||||
Market cap | 2,119,949 -17.48% | 2,568,964 -28.28% | 3,581,774 11.18% | |||||||
EV | 8,284,128 | 4,261,821 | 6,460,658 | |||||||
EBITDA | 643,583 | 374,232 | 532,506 | |||||||
EV/EBITDA | 12.87 | 11.39 | 12.13 | |||||||
Interest | 400,398 | 26,809 | 28,887 | |||||||
Interest/NOPBT | 77.95% |