Loading...
XNASVS
Market cap5mUSD
Dec 23, Last price  
2.14USD
1D
-1.83%
1Q
78.33%
Name

Versus Systems Inc

Chart & Performance

D1W1MN
XNAS:VS chart
P/E
—
P/S
21.67
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
20.46%
Rev. gr., 5y
%
Revenues
271k
-75.54%
00228,452386,424688,7690000000000509,0231,462,333768,6501,108,840271,169
Net income
-11m
L-64.50%
00000000000000000-18,001,317-29,609,293-10,512,157
CFO
-6m
L-39.69%
00000000000000000-12,893,217-9,153,545-5,520,904
Earnings
May 30, 2025

Profile

Versus Systems Inc. develops and operates a business-to-business software platform in the United States and Canada. The company operates eXtreme Engagement Online, a platform that allows live event producers, professional sports franchises, video game publishers and developers, live event producers, and professional sports franchises, as well as other interactive media content creators, to offer in-game prizing and rewards based on the completion of in-content challenges alongside other user engagement tools. It primarily sells its access to platform and service offerings through its direct sales organization. Versus Systems Inc. is headquartered in Vancouver, Canada.
URL
https://www.versussystems.com
IPO date
Sep 21, 2001
Employees
39
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
271
-75.54%
1,109
44.26%
769
-47.44%
Cost of revenue
6,801
19,125,206,250
13,854
Unusual Expense (Income)
NOPBT
(6,530)
(19,125,205,141)
(13,086)
NOPBT Margin
Operating Taxes
7,847
153
Tax Rate
NOPAT
(6,530)
(19,125,212,988)
(13,239)
Net income
(10,512)
-64.50%
(29,609)
64.48%
(18,001)
 
Dividends
Dividend yield
Proceeds from repurchase of equity
7,813
13,252
11,040
BB yield
-282.50%
-26,302.62%
-36.78%
Debt
Debt current
2,733
2,347
Long-term debt
2,237,751,129
1,175
Deferred revenue
Other long-term liabilities
(2,237,748,059)
361
Net debt
(4,698)
2,237,752,674
1,844
Cash flow
Cash from operating activities
(5,521)
(9,154)
(12,893)
CAPEX
(2,537)
(2,427)
Cash from investing activities
(15)
(2,537)
(2,512)
Cash from financing activities
9,046
11,191
14,800
FCF
(6,359)
(19,125,212,834)
(13,075)
Balance
Cash
4,689
1,179
1,678
Long term investments
9
8
Excess cash
4,684
1,132
1,640
Stockholders' equity
4,557
5,516
11,335
Invested Capital
7,079
15,878
ROIC
ROCE
EV
Common stock shares outstanding
913
104
953
Price
3.03
524.10%
0.49
-98.46%
31.50
 
Market cap
2,766
5,389.15%
50
-99.83%
30,014
 
EV
(9,320)
2,237,746,380
23,272
EBITDA
(4,062)
(19,125,201,930)
(10,740)
EV/EBITDA
2.29
Interest
123
153
Interest/NOPBT