Verisk Analytics Inc

Chart & Performance

D1W1MN

P/E

29,508.95

P/S

59.77

EPS

0.01

Div Yield, %

0.37%

Shrs. gr., 5y

-3.03%

Rev. gr., 5y

-22.36%

Revenues

736m

-72.57%

Net income

-99.76%

CFO

1.14b

+7.85%

Dividend

Sep 13, 20240.39 USD/sh

Earnings

Jul 29, 2025

Profile

Verisk Analytics, Inc. provides data analytics solutions in the United States and internationally. The company provides predictive analytics and decision support solutions to customers in rating, underwriting, claims, catastrophe and weather risk, global risk analytics, natural resources intelligence, economic forecasting, commercial banking and finance, and various other fields. It operates in three segments: Insurance, Energy and Specialized Markets, and Financial Services. The Insurance segment focuses on the prediction of loss, selection and pricing of risk, and compliance with their reporting requirements for property and casualty customers, as well as develops machine learned and artificially intelligent models to forecast scenarios and produce standard and customized analytics that help its customers to manage their businesses, including detecting fraud before and after a loss event, and quantifying losses. The Energy and Specialized Markets segment provides data analytics for the natural resources value chain, including energy, chemicals, metals, mining, power, and renewables sectors; research and consulting services focusing on supporting customer capital allocation decisions, asset valuation and benchmarking, commodity markets, and corporate analysis; and consultancy services in the areas of business environment, business improvement, business strategies, commercial advisory, and transaction support, as well as analysis and advice on assets, companies, governments, and markets. The Financial Services segment offers benchmarking, decisioning algorithms, business intelligence, and customized analytic services to financial institutions, payment networks and processors, alternative lenders, regulators, and merchants. The company was founded in 1971 and is headquartered in Jersey City, New Jersey.

URL

https://www.verisk.com/

IPO date

Oct 07, 2009

Employees

7,000

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	735,600 -72.57%	2,681,400 7.38%	2,497,000 -16.73%
Cost of revenue	230,500	1,083,600	867,700
Unusual Expense (Income)
NOPBT	505,100	1,597,800	1,629,300
NOPBT Margin	68.67%	59.59%	65.25%
Operating Taxes		258,800	220,300
Tax Rate		16.20%	13.52%
NOPAT	505,100	1,339,000	1,409,000
Net income	1,490 -99.76%	614,600 -35.60%	954,300 43.22%
Dividends	(221,300)	(196,800)	(195,200)
Dividend yield	0.56%	0.56%	0.70%
Proceeds from repurchase of equity	(1,050,000)	(2,799,800)	(1,530,000)
BB yield	2.67%	7.96%	5.46%
Debt
Debt current	540,200	47,600	1,422,400
Long-term debt	2,890,300	3,311,000	2,752,500
Deferred revenue
Other long-term liabilities	23,600	14,600	195,500
Net debt	2,917,100	2,823,300	3,832,600
Cash flow
Cash from operating activities	1,144,000	1,060,700	1,059,000
CAPEX		(230,000)	(274,700)
Cash from investing activities		2,746,500	301,400
Cash from financing activities	(1,028,500)	(3,786,500)	(1,330,200)
FCF	539,800	1,265,900	1,596,800
Balance
Cash	291,200	303,900	112,500
Long term investments	222,200	231,400	229,800
Excess cash	476,620	401,230	217,450
Stockholders' equity	7,173,400	6,487,400	5,286,400
Invested Capital	2,897,780	3,030,970	5,671,050
ROIC	17.04%	30.77%	23.84%
ROCE	14.16%	43.87%	27.00%
EV
Common stock shares outstanding	142,842	147,336	158,929
Price	275.43 15.31%	238.86 35.39%	176.42 -22.87%
Market cap	39,343,044 11.79%	35,192,715 25.52%	28,038,244 -24.95%
EV	42,265,044	38,028,215	31,889,244
EBITDA	811,000	1,879,200	1,969,300
EV/EBITDA	52.11	20.24	16.19
Interest	124,600	115,500	138,800
Interest/NOPBT	24.67%	7.23%	8.52%