Loading...
XNAS
VRME
Market cap9mUSD
Jun 12, Last price  
0.74USD
1D
-6.63%
1Q
-5.48%
Jan 2017
-86.59%
IPO
-75.41%
Name

VerifyMe Inc

Chart & Performance

D1W1MN
P/E
P/S
0.38
EPS
Div Yield, %
Shrs. gr., 5y
37.08%
Rev. gr., 5y
150.64%
Revenues
24m
-4.37%
209,158123,104302,18860,00020,00053,7228,88417,0293,140124,598217,26837,055074,884244,748343,000867,00019,576,00025,313,00024,207,000
Net income
-4m
L+12.80%
-1,266,811-1,607,017-965,162-930,000-690,000-721,841-665,113-1,199,057-16,390,869-7,918,495-2,301,885-1,646,255-3,385,340-2,932,462-2,583,025-7,955,00012,172,000-14,486,000-3,390,000-3,824,000
CFO
871k
+256.97%
-606,907-850,316-421,356-370,000-270,000-369,495-313,885-367,060-2,788,769-2,020,017-1,495,315-1,344,708-935,918-2,376,714-1,579,412-2,281,000-3,254,000-2,551,000244,000871,000
Earnings
Aug 11, 2025

Profile

VerifyMe, Inc., a technology solutions provider, provides products to connect brands with consumers in the United States. The company offers VerifyMe Engage services that provides the ability for the brand owner to gather business intelligence and engage with the consumer using authentication test as the initial contact with the consumer. It also offers VerifyMe Authenticate services that provide an assortment of tools through its patented products comprising VerifyInk, a patented invisible ink; VerifyAuthenticator technology, a device used with a smartphone and the VerifyMe app to authenticate and decode VerifyInk codes; VerifyLabel, a tamper proof labels; and VerifyChecker, a handheld device that is tuned to authenticate the unique frequency of VerifyInk invisible ink. In addition, the company provides VerifyMe Track & Trace, a supply chain serialization, track and trace technology utilizing overt dynamic codes, such as VerifyCode, which is tied to cloud-based authentication and track and trace system. Further, it offers VerifyMe Online that includes technologies and services that enable customers to tackle counterfeit websites, domains and e-commerce platforms, and social media sites offering or promoting counterfeit products. VerifyMe, Inc. has a strategic partnership with INX International Ink Company. The company was formerly known as LaserLock Technologies, Inc. and changed its name to VerifyMe, Inc. in July 2015. VerifyMe, Inc. was incorporated in 1999 and is headquartered in Rochester, New York.
IPO date
Jun 29, 2001
Employees
50
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,207
-4.37%
25,313
29.31%
19,576
2,157.90%
Cost of revenue
20,828
28,032
23,323
Unusual Expense (Income)
NOPBT
3,379
(2,719)
(3,747)
NOPBT Margin
13.96%
Operating Taxes
88
Tax Rate
NOPAT
3,379
(2,719)
(3,835)
Net income
(3,824)
12.80%
(3,390)
-76.60%
(14,486)
-219.01%
Dividends
Dividend yield
Proceeds from repurchase of equity
3
(46)
4,238
BB yield
-0.02%
0.42%
-43.15%
Debt
Debt current
108
670
615
Long-term debt
386
2,759
2,208
Deferred revenue
Other long-term liabilities
1,475
751
3
Net debt
(2,329)
334
(588)
Cash flow
Cash from operating activities
871
244
(2,551)
CAPEX
(35)
(276)
Cash from investing activities
(575)
(1,195)
(7,884)
Cash from financing activities
(616)
634
4,424
FCF
3,855
(1,553)
(5,486)
Balance
Cash
2,823
3,095
3,411
Long term investments
Excess cash
1,613
1,829
2,432
Stockholders' equity
(85,650)
(81,839)
(78,452)
Invested Capital
97,586
98,073
94,390
ROIC
3.45%
ROCE
28.31%
EV
Common stock shares outstanding
10,403
9,766
8,466
Price
1.36
21.43%
1.12
-3.45%
1.16
-63.46%
Market cap
14,147
29.34%
10,938
11.38%
9,821
-58.11%
EV
11,818
11,272
9,233
EBITDA
4,591
(1,585)
(2,977)
EV/EBITDA
2.57
Interest
161
88
Interest/NOPBT