Loading...
XNAS
VOXR
Market cap148mUSD
Jul 25, Last price  
3.28USD
1D
0.31%
1Q
0.61%
IPO
49.09%
Name

Vox Royalty Corp

Chart & Performance

D1W1MN
P/E
P/S
13.40
EPS
Div Yield, %
1.10%
Shrs. gr., 5y
94.86%
Rev. gr., 5y
%
Revenues
11m
-10.26%
00126,2273,651,7178,508,10512,310,59411,047,763
Net income
-2m
L+1,530.95%
-118,816-1,268,283-10,313,565-4,132,019328,179-101,112-1,649,082
CFO
5m
+1.70%
-29,228-38,536-1,844,454768,3462,047,1695,367,7555,459,150
Dividend
Sep 27, 20240.012 USD/sh
Earnings
Aug 05, 2025

Profile

Vox Royalty Corp. operates as a mining royalty and streaming company. The company holds a portfolio of 56 royalties and streaming assets, as well as 1 royalty option. It operates in Australia, Canada, Peru, Brazil, South Africa, Mexico, the United States, Madagascar, the Cayman Islands, and Nigeria. The company was founded in 2014 and is based in Toronto, Canada.
IPO date
Oct 17, 2018
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
11,048
-10.26%
12,311
44.69%
8,508
132.99%
Cost of revenue
6,821
8,780
7,566
Unusual Expense (Income)
NOPBT
4,227
3,531
942
NOPBT Margin
38.26%
28.68%
11.07%
Operating Taxes
2,625
2,514
1,468
Tax Rate
62.10%
71.20%
155.89%
NOPAT
1,602
1,017
(526)
Net income
(1,649)
1,530.95%
(101)
-130.81%
328
-107.94%
Dividends
(2,272)
(2,010)
(428)
Dividend yield
Proceeds from repurchase of equity
8,349
31
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
5,426
425
Net debt
(8,754)
(9,878)
(4,874)
Cash flow
Cash from operating activities
5,459
5,368
2,047
CAPEX
(3,674)
(5,596)
(4,695)
Cash from investing activities
(3,156)
(5,431)
(2,640)
Cash from financing activities
(2,867)
5,251
(395)
FCF
744
(5,113)
(15,761)
Balance
Cash
8,754
9,343
4,175
Long term investments
535
700
Excess cash
8,202
9,262
4,449
Stockholders' equity
43,060
44,694
35,414
Invested Capital
40,285
35,662
30,462
ROIC
4.22%
3.08%
ROCE
8.72%
7.09%
2.48%
EV
Common stock shares outstanding
50,320
47,128
42,597
Price
Market cap
EV
EBITDA
7,563
6,093
1,125
EV/EBITDA
Interest
315
2,611
Interest/NOPBT
7.46%
277.23%