XNASVIOT
Market cap31mUSD
Dec 24, Last price
1.48USD
1D
5.71%
1Q
-5.13%
IPO
-82.02%
Name
Viomi Technology Co Ltd
Chart & Performance
Profile
Viomi Technology Co., Ltd, through its subsidiaries, develops and sells Internet-of-things-enabled (IoT-enabled) smart home products in the People's Republic of China. The company offers IoT-enabled smart home products, including smart water purification systems; smart kitchen products, such as refrigerators, oven steamers, dishwashers, range hoods, and gas stoves; and other smart products comprising air conditioning systems, washing machines, water heaters, smart water kettles, sweeper robots, smart locks, smart TV, and other smart devices. It also provides a suite of complementary consumable products and small appliances, such as blenders, portable fans, rice cookers, water quality meters, water filter pitchers, stainless-steel insulated water bottles, smart toilet, and food waste disposals; and value-added services. The company sells its products directly to consumers through its online platform, Viomi mobile app, and e-commerce channels, including Youpin, JD.com, Tmall, Pinduoduo, and Suning, as well as offline experience stores. Viomi Technology Co., Ltd has a strategic partnership with Xiaomi Corporation. The company was founded in 2014 and is headquartered in Guangzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
Income | ||||||||
Revenues | 2,493,386 -22.87% | 3,232,731 -39.05% | 5,303,835 -8.96% | |||||
Cost of revenue | 2,630,051 | 3,532,179 | 5,266,294 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | (136,665) | (299,448) | 37,541 | |||||
NOPBT Margin | 0.71% | |||||||
Operating Taxes | 1,735 | 18,174 | 5,739 | |||||
Tax Rate | 15.29% | |||||||
NOPAT | (138,400) | (317,622) | 31,802 | |||||
Net income | (84,674) -70.04% | (282,632) -418.98% | 88,605 -48.88% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | (6,440) | (8,035) | (12,068) | |||||
BB yield | 28.09% | 32.52% | 20.33% | |||||
Debt | ||||||||
Debt current | 130,439 | 27,448 | 11,312 | |||||
Long-term debt | 136,537 | 135,369 | 42,609 | |||||
Deferred revenue | ||||||||
Other long-term liabilities | 12,766 | 8,245 | 7,558 | |||||
Net debt | (714,784) | (972,921) | (1,441,901) | |||||
Cash flow | ||||||||
Cash from operating activities | (103,228) | (284,169) | 308,968 | |||||
CAPEX | (110,127) | (199,960) | (110,172) | |||||
Cash from investing activities | (198,926) | 314,547 | (265,321) | |||||
Cash from financing activities | 115,657 | 113,563 | 17,133 | |||||
FCF | (428,027) | (417,960) | 57,463 | |||||
Balance | ||||||||
Cash | 957,922 | 1,105,738 | 1,465,822 | |||||
Long term investments | 23,838 | 30,000 | 30,000 | |||||
Excess cash | 857,091 | 974,101 | 1,230,630 | |||||
Stockholders' equity | 71,146 | 146,469 | 380,314 | |||||
Invested Capital | 1,547,110 | 1,423,057 | 1,269,841 | |||||
ROIC | 2.58% | |||||||
ROCE | 2.27% | |||||||
EV | ||||||||
Common stock shares outstanding | 68,787 | 69,280 | 73,579 | |||||
Price | 0.33 -6.54% | 0.36 -55.79% | 0.81 -53.01% | |||||
Market cap | 22,929 -7.21% | 24,710 -58.37% | 59,353 -51.90% | |||||
EV | (696,104) | (951,804) | (1,379,026) | |||||
EBITDA | (71,784) | (210,954) | 109,689 | |||||
EV/EBITDA | 9.70 | 4.51 | ||||||
Interest | 19,969 | |||||||
Interest/NOPBT |