Loading...
XNAS
VICR
Market cap2.35bUSD
Sep 17, Last price  
52.21USD
1D
0.29%
1Q
14.82%
Jan 2017
245.76%
Name

Vicor Corp

Chart & Performance

D1W1MN
P/E
149,673.67
P/S
6.53
EPS
0.00
Div Yield, %
—
Shrs. gr., 5y
1.33%
Rev. gr., 5y
-76.99%
Revenues
359m
-11.36%
179,351,000192,047,000195,827,000205,368,000197,959,000250,733,000252,968,000218,507,000199,160,000225,731,000220,194,000200,280,000227,830,000291,220,000262,977,000296,576,000359,364,000399,079,000405,059,000359,058,000
Net income
16k
-99.97%
3,916,000-29,738,0005,335,000-3,595,0002,798,00033,325,0008,843,000-4,077,000-23,640,000-13,887,0004,927,000-6,247,000167,00031,725,00014,098,00017,910,00056,625,00025,446,00053,595,00015,669
CFO
51m
-31.24%
29,271,00014,330,000-17,819,0009,063,00024,798,00016,894,00026,407,00017,238,000-4,690,0002,191,00011,467,000544,000-2,464,00036,171,00022,208,00034,547,00054,444,00022,939,00073,945,00050,842,000
Dividend
Aug 05, 20110.15 USD/sh

Profile

Vicor Corporation, together with its subsidiaries, designs, develops, manufactures, and markets modular power components and power systems for converting electrical power in the United States, Europe, the Asia Pacific, and internationally. The company offers a range of brick-format DC-DC converters; complementary components; and input and output voltage, and output power products, as well as electrical and mechanical accessories. It also provides custom power systems solutions. The company serves independent manufacturers of electronic devices, original equipment manufacturers, and their contract manufacturers in the aerospace and aviation, defense electronics, industrial automation and equipment, instrumentation, test equipment, solid state lighting, telecommunications and networking infrastructure, and vehicles and transportation markets. Vicor Corporation was incorporated in 1981 and is headquartered in Andover, Massachusetts.
URL
https://www.vicorpower.com/
IPO date
Jan 16, 1952
Employees
1,088
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFYFY
2024‑122024‑062023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
359,058
-11.36%
405,059
1.50%
399,079
11.05%
Cost of revenue
117
353,701
365,378
Unusual Expense (Income)
NOPBT
358,941
51,358
33,701
NOPBT Margin
99.97%
12.68%
8.44%
Operating Taxes
5
6,644
3,261
Tax Rate
0.00%
12.94%
9.68%
NOPAT
358,936
44,714
30,440
Net income
16
-99.97%
53,595
110.62%
25,446
-55.06%
Dividends
Dividend yield
Proceeds from repurchase of equity
(497)
10,602
4,439
BB yield
-0.52%
-0.18%
Debt
Debt current
1,716
1,864
1,450
Long-term debt
12,956
12,728
15,468
Deferred revenue
1,020
145
Other long-term liabilities
3,387
2,228
(12,736)
Net debt
(265,242)
(230,157)
(176,315)
Cash flow
Cash from operating activities
50,842
73,945
22,939
CAPEX
(23,602)
(33,452)
(63,966)
Cash from investing activities
(23,602)
(33,452)
(18,966)
Cash from financing activities
7,993
11,185
4,439
FCF
27,956
665,313
13,240
(46,903)
Balance
Cash
277,273
242,219
190,611
Long term investments
2,641
2,530
2,622
Excess cash
279,914
224,496
173,279
Stockholders' equity
302,098
296,201
603,263
Invested Capital
301,100
340,186
286,853
ROIC
14.26%
12.33%
ROCE
8.81%
7.11%
EV
Common stock shares outstanding
44,516
45,004
44,894
Price
48.32
7.52%
33.16
-26.21%
44.94
-16.39%
53.75
-57.67%
Market cap
1,476,151
-27.01%
2,022,480
-16.19%
2,413,052
-57.74%
EV
1,476,151
1,792,560
2,236,986
EBITDA
18,626
358,941
68,598
47,477
EV/EBITDA
4.11
26.13
47.12
Interest
1,506
Interest/NOPBT
4.47%