XNASVFF
Market cap88mUSD
Dec 24, Last price
0.79USD
1D
-1.10%
1Q
-13.08%
IPO
-35.25%
Name
Village Farms International Inc
Chart & Performance
Profile
Village Farms International, Inc., together with its subsidiaries, produces, markets, and distributes greenhouse-grown tomatoes, bell peppers, and cucumbers in North America. It operates through four segments: Produce, Cannabis-Canada, Cannabis-U.S., and Energy. The company also owns and operates a power plant that generates and sells electricity, and provides thermal heat to British Columbia Hydro and Power Authority; produces and supplies cannabis products to other licensed providers and provincial governments in Canada and internationally; and develops and sells cannabinoid-based health and wellness products, including ingestible, edibles, and topical applications. It markets and distributes its products under the Village Farms brand name to retail supermarkets and fresh food distribution companies, as well as products produced under exclusive arrangements with other greenhouse producers. The company was formerly known as Village Farms Canada Inc. and changed its name to Village Farms International, Inc. in December 2009. Village Farms International, Inc. was founded in 1989 and is headquartered in Delta, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 285,603 -2.71% | 293,572 9.53% | 268,020 57.58% | |||||||
Cost of revenue | 301,678 | 277,055 | 276,758 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (16,075) | 16,517 | (8,738) | |||||||
NOPBT Margin | 5.63% | |||||||||
Operating Taxes | 4,451 | 4,681 | (3,526) | |||||||
Tax Rate | 28.34% | |||||||||
NOPAT | (20,526) | 11,836 | (5,212) | |||||||
Net income | (31,798) -67.80% | (98,747) 1,019.96% | (8,817) -175.96% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 24,772 | 6,692 | 141,183 | |||||||
BB yield | -29.94% | -5.60% | -26.77% | |||||||
Debt | ||||||||||
Debt current | 17,357 | 19,145 | 20,138 | |||||||
Long-term debt | 63,707 | 61,361 | 64,803 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,902 | 1,714 | 1,973 | |||||||
Net debt | 48,117 | 61,721 | 29,415 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,315 | (19,889) | (39,567) | |||||||
CAPEX | (6,518) | (14,292) | (21,656) | |||||||
Cash from investing activities | (6,231) | (20,899) | (63,470) | |||||||
Cash from financing activities | 14,137 | 4,496 | 135,883 | |||||||
FCF | (18,470) | 25,545 | (78,538) | |||||||
Balance | ||||||||||
Cash | 30,291 | 16,676 | 53,417 | |||||||
Long term investments | 2,656 | 2,109 | 2,109 | |||||||
Excess cash | 18,667 | 4,106 | 42,125 | |||||||
Stockholders' equity | 293,330 | 306,622 | 415,469 | |||||||
Invested Capital | 369,793 | 376,759 | 458,055 | |||||||
ROIC | 2.84% | |||||||||
ROCE | 4.12% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 108,728 | 89,127 | 82,161 | |||||||
Price | 0.76 -43.21% | 1.34 -79.13% | 6.42 -36.69% | |||||||
Market cap | 82,742 -30.72% | 119,430 -77.36% | 527,474 -15.40% | |||||||
EV | 147,175 | 198,082 | 573,322 | |||||||
EBITDA | (13) | 29,571 | 3,971 | |||||||
EV/EBITDA | 6.70 | 144.38 | ||||||||
Interest | 4,509 | 3,244 | 2,835 | |||||||
Interest/NOPBT | 19.64% |