Loading...
XNAS
VERV
Market cap994mUSD
Jul 24, Last price  
11.13USD
Name

Verve Therapeutics Inc

Chart & Performance

D1W1MN
P/E
P/S
30.74
EPS
Div Yield, %
Shrs. gr., 5y
11.91%
Rev. gr., 5y
%
Revenues
32m
+174.98%
0001,941,00011,758,00032,332,000
Net income
-199m
L-0.68%
-19,019,000-45,542,000-118,637,000-157,387,000-200,068,000-198,709,000
CFO
-158m
L+5.45%
-7,442,000-35,265,000-77,880,000-122,332,000-149,549,000-157,692,000

Profile

Verve Therapeutics, Inc., a genetic medicines company, engages in developing gene editing medicines for patients to treat cardiovascular diseases. Its lead product candidate is VERVE-101, a single-course gene editing treatment that permanently turns off the PCSK9 gene in the liver. The company also engages in the development of ANGPTL3 program to permanently turn off the ANGPTL3 gene in the liver. It has a collaboration and license agreement with Beam Therapeutics Inc.; a development and option agreement with Acuitas Therapeutics, Inc.; and a Cas9 license agreement with The Broad Institute and the President and Fellows of Harvard College. The company was formerly known as Endcadia, Inc. and changed its name to Verve Therapeutics, Inc. in January 2019. Verve Therapeutics, Inc. was incorporated in 2018 and is headquartered in Cambridge, Massachusetts.
IPO date
Jun 17, 2021
Employees
204
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
32,332
174.98%
11,758
505.77%
1,941
 
Cost of revenue
260,992
240,337
174,339
Unusual Expense (Income)
NOPBT
(228,660)
(228,579)
(172,398)
NOPBT Margin
Operating Taxes
349
275
53
Tax Rate
NOPAT
(229,009)
(228,854)
(172,451)
Net income
(198,709)
-0.68%
(200,068)
27.12%
(157,387)
32.66%
Dividends
Dividend yield
Proceeds from repurchase of equity
46,734
210,456
326,495
BB yield
-9.79%
-23.53%
-31.23%
Debt
Debt current
10,442
20,384
11,904
Long-term debt
129,524
139,622
151,932
Deferred revenue
48,556
20,014
Other long-term liabilities
51,542
2,909
3,168
Net debt
(384,315)
(463,944)
(395,796)
Cash flow
Cash from operating activities
(157,692)
(149,549)
(122,332)
CAPEX
(9,283)
(13,232)
Cash from investing activities
74,876
27,690
(155,955)
Cash from financing activities
49,196
212,577
328,956
FCF
(217,935)
(225,999)
(274,043)
Balance
Cash
524,281
623,950
554,808
Long term investments
4,824
Excess cash
522,664
623,362
559,535
Stockholders' equity
(742,497)
(543,951)
(344,869)
Invested Capital
1,357,422
1,280,017
1,000,901
ROIC
ROCE
EV
Common stock shares outstanding
84,633
64,175
54,024
Price
5.64
-59.54%
13.94
-27.96%
19.35
-47.52%
Market cap
477,330
-46.64%
894,601
-14.42%
1,045,358
-41.56%
EV
93,015
430,657
649,562
EBITDA
(228,660)
(223,124)
(169,594)
EV/EBITDA
Interest
8,353
Interest/NOPBT