XNASVERV
Market cap464mUSD
Jan 15, Last price
5.49USD
1D
4.57%
1Q
0.55%
IPO
-85.57%
Name
Verve Therapeutics Inc
Chart & Performance
Profile
Verve Therapeutics, Inc., a genetic medicines company, engages in developing gene editing medicines for patients to treat cardiovascular diseases. Its lead product candidate is VERVE-101, a single-course gene editing treatment that permanently turns off the PCSK9 gene in the liver. The company also engages in the development of ANGPTL3 program to permanently turn off the ANGPTL3 gene in the liver. It has a collaboration and license agreement with Beam Therapeutics Inc.; a development and option agreement with Acuitas Therapeutics, Inc.; and a Cas9 license agreement with The Broad Institute and the President and Fellows of Harvard College. The company was formerly known as Endcadia, Inc. and changed its name to Verve Therapeutics, Inc. in January 2019. Verve Therapeutics, Inc. was incorporated in 2018 and is headquartered in Cambridge, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | 11,758 505.77% | 1,941 | |||
Cost of revenue | 240,337 | 174,339 | |||
Unusual Expense (Income) | |||||
NOPBT | (228,579) | (172,398) | |||
NOPBT Margin | |||||
Operating Taxes | 275 | 53 | |||
Tax Rate | |||||
NOPAT | (228,854) | (172,451) | |||
Net income | (200,068) 27.12% | (157,387) 32.66% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 210,456 | 326,495 | |||
BB yield | -23.53% | -31.23% | |||
Debt | |||||
Debt current | 20,384 | 11,904 | |||
Long-term debt | 139,622 | 151,932 | |||
Deferred revenue | 48,556 | 20,014 | |||
Other long-term liabilities | 2,909 | 3,168 | |||
Net debt | (463,944) | (395,796) | |||
Cash flow | |||||
Cash from operating activities | (149,549) | (122,332) | |||
CAPEX | (9,283) | (13,232) | |||
Cash from investing activities | 27,690 | (155,955) | |||
Cash from financing activities | 212,577 | 328,956 | |||
FCF | (225,999) | (274,043) | |||
Balance | |||||
Cash | 623,950 | 554,808 | |||
Long term investments | 4,824 | ||||
Excess cash | 623,362 | 559,535 | |||
Stockholders' equity | (543,951) | (344,869) | |||
Invested Capital | 1,280,017 | 1,000,901 | |||
ROIC | |||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 64,175 | 54,024 | |||
Price | 13.94 -27.96% | 19.35 -47.52% | |||
Market cap | 894,601 -14.42% | 1,045,358 -41.56% | |||
EV | 430,657 | 649,562 | |||
EBITDA | (223,124) | (169,594) | |||
EV/EBITDA | |||||
Interest | 8,353 | ||||
Interest/NOPBT |