Loading...
XNASVEON
Market cap2.17bUSD
Dec 23, Last price  
38.14USD
1D
-2.31%
1Q
26.54%
Jan 2017
890.65%
IPO
106.72%
Name

VEON Ltd

Chart & Performance

D1W1MN
XNAS:VEON chart
P/E
—
P/S
18.22
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.37%
Rev. gr., 5y
-16.46%
Revenues
3.70b
-1.52%
4,867,978,0007,171,098,00010,116,932,0008,702,902,00010,512,800,00020,250,183,00023,061,000,00022,548,000,00019,627,000,0009,625,000,0008,885,000,0009,474,000,0009,086,000,0008,863,000,0007,980,000,0007,788,000,0003,755,000,0003,698,000,000
Net income
-2.53b
L
811,489,0001,462,706,000524,334,0001,121,830,0001,673,341,000488,409,0002,145,000,000-1,424,000,000-691,000,000-691,000,0002,414,000,000-483,000,000582,000,000621,000,000-316,000,000674,000,000737,000,000-2,528,000,000
CFO
2.11b
-17.44%
1,971,268,0003,037,690,0003,421,858,0003,512,769,0003,670,142,0005,882,788,0007,257,000,0006,351,000,0005,279,000,0002,033,000,0001,875,000,0002,475,000,0002,515,000,0002,949,000,0002,443,000,0002,639,000,0002,557,000,0002,111,000,000
Dividend
Feb 26, 20200.15 USD/sh
Earnings
Mar 19, 2025

Profile

VEON Ltd., through its subsidiaries, provides mobile and fixed-line telecommunications services. It offers voice, data, and other telecommunication services through a range of wireless, fixed, and broadband internet services. The company provides value-added services, including short messages, multimedia messages, caller number identification, call waiting, data transmission, mobile internet, downloadable content, mobile finance, machine-to-machine, and other services; national and international roaming services; wireless internet access; and mobile bundles and call completion services. It also offers value-added services for corporations, operators, and consumers, as well as sells equipment and accessories. The company provides its services under the Beeline, Kyivstar, Jazz, Djezzy, and banglalink brands in Russia, Pakistan, Algeria, Uzbekistan, Ukraine, Bangladesh, Kazakhstan, Kyrgyzstan, and Georgia. It serves approximately 220 million customers. The company was formerly known as VimpelCom Ltd. and changed its name to VEON Ltd. in March 2017. VEON Ltd. was founded in 1992 and is headquartered in Amsterdam, the Netherlands.
URL
https://www.veon.com/
IPO date
Apr 16, 2010
Employees
16,422
Domiciled in
NL
Incorporated in
BM

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,698,000
-1.52%
3,755,000
-51.78%
7,788,000
-2.41%
Cost of revenue
1,999,000
1,951,000
4,350,000
Unusual Expense (Income)
NOPBT
1,699,000
1,804,000
3,438,000
NOPBT Margin
45.94%
48.04%
44.14%
Operating Taxes
179,000
(61,000)
258,000
Tax Rate
10.54%
7.50%
NOPAT
1,520,000
1,865,000
3,180,000
Net income
(2,528,000)
-443.01%
737,000
9.35%
674,000
-313.29%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,844,000
1,242,000
Long-term debt
4,449,000
8,377,000
12,071,000
Deferred revenue
10,000
20,000
Other long-term liabilities
1,481,000
118,000
103,000
Net debt
2,061,000
7,140,000
10,876,000
Cash flow
Cash from operating activities
2,111,000
2,557,000
2,639,000
CAPEX
(766,000)
(1,010,000)
(1,796,000)
Cash from investing activities
(2,237,000)
(1,656,000)
(1,181,000)
Cash from financing activities
(1,145,000)
116,000
(744,000)
FCF
5,843,000
1,404,000
3,111,000
Balance
Cash
2,335,000
4,010,000
2,338,000
Long term investments
53,000
71,000
99,000
Excess cash
2,203,100
3,893,250
2,047,600
Stockholders' equity
(11,682,000)
(11,986,000)
(11,248,000)
Invested Capital
16,316,000
22,990,000
22,976,000
ROIC
7.73%
8.11%
13.89%
ROCE
36.66%
16.34%
29.03%
EV
Common stock shares outstanding
71,280
70,440
70,440
Price
0.69
43.57%
0.48
-68.25%
1.52
17.13%
Market cap
49,326
45.28%
33,952
-68.25%
106,928
17.93%
EV
2,323,326
7,371,952
11,901,928
EBITDA
2,434,000
2,475,000
5,311,000
EV/EBITDA
0.95
2.98
2.24
Interest
531,000
1,417,000
690,000
Interest/NOPBT
31.25%
78.55%
20.07%