XNASVECO
Market cap1.52bUSD
Jan 10, Last price
26.69USD
1D
-5.19%
1Q
-19.92%
Jan 2017
-8.44%
Name
Veeco Instruments Inc
Chart & Performance
Profile
Veeco Instruments Inc., together with its subsidiaries, develops, manufactures, sells, and supports semiconductor and thin film process equipment primarily to make electronic devices worldwide. The company offers laser annealing, ion beam deposition and etch, metal organic chemical vapor deposition, single wafer wet processing and surface preparation, molecular beam epitaxy, and atomic layer deposition and other deposition systems, as well as packaging lithography equipment. Its process equipment systems are used in the production of a range of microelectronic components, including logic, dynamic random-access memory, photonics devices, power electronics, radio frequency filters and amplifiers, magnetic heads for hard disk drives, and other semiconductor devices. In addition, the company markets and sells its products to integrated device manufacturers and foundries; outsourced semiconductor assembly and test, hard disk drive, and photonics manufacturers; and research centers and universities. Veeco Instruments Inc. was founded in 1945 and is headquartered in Plainview, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 666,435 3.14% | 646,137 10.78% | |||||||
Cost of revenue | 494,229 | 486,554 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 172,206 | 159,583 | |||||||
NOPBT Margin | 25.84% | 24.70% | |||||||
Operating Taxes | 2,030 | (115,957) | |||||||
Tax Rate | 1.18% | ||||||||
NOPAT | 170,176 | 275,540 | |||||||
Net income | (30,368) -118.19% | 166,942 541.15% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (6,391) | (4,550) | |||||||
BB yield | 0.38% | 0.37% | |||||||
Debt | |||||||||
Debt current | 4,025 | 20,169 | |||||||
Long-term debt | 337,999 | 321,653 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 25,544 | 3,098 | |||||||
Net debt | 36,579 | 37,409 | |||||||
Cash flow | |||||||||
Cash from operating activities | 61,674 | 108,483 | |||||||
CAPEX | (27,930) | (24,604) | |||||||
Cash from investing activities | (53,330) | (68,880) | |||||||
Cash from financing activities | (4,680) | (4,550) | |||||||
FCF | 100,644 | 281,763 | |||||||
Balance | |||||||||
Cash | 305,445 | 302,413 | |||||||
Long term investments | 2,000 | ||||||||
Excess cash | 272,123 | 272,106 | |||||||
Stockholders' equity | (529,998) | (500,356) | |||||||
Invested Capital | 1,538,479 | 1,387,087 | |||||||
ROIC | 11.63% | 19.87% | |||||||
ROCE | 16.97% | 17.97% | |||||||
EV | |||||||||
Common stock shares outstanding | 53,769 | 65,607 | |||||||
Price | 31.03 67.01% | 18.58 -34.74% | |||||||
Market cap | 1,668,452 36.87% | 1,218,978 -20.18% | |||||||
EV | 1,705,031 | 1,256,387 | |||||||
EBITDA | 197,172 | 185,228 | |||||||
EV/EBITDA | 8.65 | 6.78 | |||||||
Interest | 11,770 | 9,311 | |||||||
Interest/NOPBT | 6.83% | 5.83% |