XNASVCYT
Market cap3.22bUSD
Jan 10, Last price
41.54USD
1D
-5.12%
1Q
22.10%
Jan 2017
436.69%
IPO
235.27%
Name
Veracyte Inc
Chart & Performance
Profile
Veracyte, Inc. operates as a diagnostics company worldwide. The company offers Afirma Genomic Sequencing Classifier and Xpression Atlas, which are used to determine patients with indeterminate results are benign to avoid unnecessary surgery; Decipher Prostate Biopsy and Radical Prostatectomy for prostate cancer diagnosis; Prosigna Breast Cancer Assay for breast cancer diagnosis; Percepta Genomic Sequencing Classifier and Percepta Nasal Swab Test for lung cancer diagnosis; Envisia Genomic Classifier for diagnosing interstitial lung disease, including idiopathic pulmonary fibrosis; and Immunoscore Colon Cancer test for colon cancer diagnosis. It is also developing Percepta Genomic Atlas to help inform lung cancer treatment decisions; Envisia Classifier, the nCounter analysis system; and LymphMark for lymphoma subtyping test. Veracyte, Inc. has technology licensing and collaboration arrangements with Johnson & Johnson; Acerta Pharma; and CareDx. The company was formerly known as Calderome, Inc. and changed its name to Veracyte, Inc. in March 2008. Veracyte, Inc. was incorporated in 2006 and is headquartered in South San Francisco, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 361,051 21.76% | 296,536 35.09% | |||||||
Cost of revenue | 354,440 | 316,263 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 6,611 | (19,727) | |||||||
NOPBT Margin | 1.83% | ||||||||
Operating Taxes | (2,208) | 133 | |||||||
Tax Rate | |||||||||
NOPAT | 8,819 | (19,860) | |||||||
Net income | (74,404) 103.51% | (36,560) -51.62% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,837 | 4,775 | |||||||
BB yield | -0.14% | -0.28% | |||||||
Debt | |||||||||
Debt current | 10,210 | 4,070 | |||||||
Long-term debt | 20,155 | 25,366 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,304 | 3,429 | |||||||
Net debt | (186,089) | (150,165) | |||||||
Cash flow | |||||||||
Cash from operating activities | 44,222 | 7,535 | |||||||
CAPEX | (9,961) | (8,549) | |||||||
Cash from investing activities | 15,112 | (29,387) | |||||||
Cash from financing activities | 2,837 | 3,494 | |||||||
FCF | 1,924 | (20,310) | |||||||
Balance | |||||||||
Cash | 216,454 | 178,852 | |||||||
Long term investments | 749 | ||||||||
Excess cash | 198,401 | 164,774 | |||||||
Stockholders' equity | (492,066) | (424,991) | |||||||
Invested Capital | 1,555,207 | 1,518,338 | |||||||
ROIC | 0.57% | ||||||||
ROCE | 0.62% | ||||||||
EV | |||||||||
Common stock shares outstanding | 72,644 | 71,549 | |||||||
Price | 27.51 15.93% | 23.73 -42.40% | |||||||
Market cap | 1,998,450 17.70% | 1,697,863 -39.30% | |||||||
EV | 1,812,361 | 1,547,698 | |||||||
EBITDA | 33,799 | 6,201 | |||||||
EV/EBITDA | 53.62 | 249.59 | |||||||
Interest | 15 | 4,654 | |||||||
Interest/NOPBT | 0.23% |