Loading...
XNASVCSA
Market cap2.21bUSD
Jan 10, Last price  
5.01USD
1D
0.20%
1Q
94.19%
IPO
-97.52%
Name

Vacasa Inc

Chart & Performance

D1W1MN
XNAS:VCSA chart
P/E
—
P/S
1.98
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
1.12b
-5.89%
299,281,000491,760,000889,058,0001,187,950,0001,117,950,000
Net income
-299m
L-10.07%
-84,872,000-92,338,000-154,591,000-332,149,000-298,703,000
CFO
-52m
L-0.39%
-35,456,000-2,427,00063,265,000-51,907,000-51,707,000
Earnings
May 21, 2025

Profile

Vacasa, Inc. operates vacation rental management platform in North America, Belize, and Costa Rica. The company enables guests to search, discover, and book its properties on Vacasa.com and the Vacasa Guest App. It also provides services to buy and sell vacation homes through its network of real estate agents. The company was founded in 2009 and is headquartered in Portland, Oregon.
URL
https://www.vacasa.com/
IPO date
Apr 09, 2021
Employees
7,900
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
1,117,950
-5.89%
1,187,950
33.62%
Cost of revenue
874,332
987,508
Unusual Expense (Income)
NOPBT
243,618
200,442
NOPBT Margin
21.79%
16.87%
Operating Taxes
1,586
1,022
Tax Rate
0.65%
0.51%
NOPAT
242,032
199,420
Net income
(298,703)
-10.07%
(332,149)
114.86%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,556
213
BB yield
Debt
Debt current
8,670
9,490
Long-term debt
43,062
53,027
Deferred revenue
Other long-term liabilities
15,883
33,281
Net debt
(36,317)
(95,293)
Cash flow
Cash from operating activities
(51,707)
(51,907)
CAPEX
(5,269)
(18,631)
Cash from investing activities
(13,367)
(108,175)
Cash from financing activities
(28,052)
(39,067)
FCF
214,311
401,314
Balance
Cash
88,049
157,810
Long term investments
Excess cash
32,152
98,412
Stockholders' equity
(1,164,972)
(635,196)
Invested Capital
1,414,367
1,367,524
ROIC
17.40%
16.11%
ROCE
97.68%
27.37%
EV
Common stock shares outstanding
12,202
11,171
Price
Market cap
EV
EBITDA
321,865
283,777
EV/EBITDA
Interest
2,447
2,576
Interest/NOPBT
1.00%
1.29%