XNASVANI
Market cap72mUSD
Jan 08, Last price
1.22USD
1D
-3.17%
1Q
9.91%
IPO
-70.53%
Name
Vivani Medical Inc
Chart & Performance
Profile
As of August 30, 2022, Second Sight Medical Products, Inc. was acquired by Nano Precision Medical, Inc., in a reverse merger transaction. Second Sight Medical Products, Inc. develops, manufactures, and markets implantable visual prosthetics that are intended to deliver artificial vision to blind individuals. It develops technologies to treat the population of sight-impaired individuals. The company offers the Orion Visual Cortical Prosthesis System, an implanted cortical stimulation device, which is intended to provide useful artificial vision to individuals who are blind due to various causes, including glaucoma, diabetic retinopathy, optic nerve injury or disease, and eye injury. The company was founded in 1998 and is headquartered in Sylmar, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 27,322 | 21,622 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (27,322) | (21,622) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (7,352) | ||||||||
Tax Rate | |||||||||
NOPAT | (27,322) | (14,270) | |||||||
Net income | (25,652) 292.41% | (6,537) -46.12% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 133 | 16 | |||||||
BB yield | -0.26% | -0.05% | |||||||
Debt | |||||||||
Debt current | 2,766 | 955 | |||||||
Long-term debt | 40,009 | 1,910 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,177 | ||||||||
Net debt | 22,121 | (43,577) | |||||||
Cash flow | |||||||||
Cash from operating activities | (23,699) | (18,787) | |||||||
CAPEX | (887) | (338) | |||||||
Cash from investing activities | (887) | (338) | |||||||
Cash from financing activities | 133 | 63,390 | |||||||
FCF | (46,706) | (13,447) | |||||||
Balance | |||||||||
Cash | 20,654 | 45,076 | |||||||
Long term investments | 1,366 | ||||||||
Excess cash | 20,654 | 46,442 | |||||||
Stockholders' equity | (98,293) | 36,299 | |||||||
Invested Capital | 141,133 | 8,964 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 50,853 | 38,241 | |||||||
Price | 1.02 20.04% | 0.85 | |||||||
Market cap | 51,870 59.63% | 32,493 | |||||||
EV | 73,991 | (11,084) | |||||||
EBITDA | (26,965) | (21,241) | |||||||
EV/EBITDA | 0.52 | ||||||||
Interest | 7,352 | ||||||||
Interest/NOPBT |