XNAS
VACH
Market cap326mUSD
May 20, Last price
10.32USD
1D
0.29%
1Q
2.08%
IPO
3.51%
Name
Voyager Acquisition Corp
Chart & Performance
P/E
78.81
P/S
—
EPS
0.13
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
4m
CFO
-703k
Profile
Valuation
Title USD in thousands, except ratios and share amounts | FY |
|---|---|
| 2024‑12 | |
| Income | |
Revenues | |
Cost of revenue | 703 |
Unusual Expense (Income) | |
NOPBT | (703) |
NOPBT Margin | |
Operating Taxes | |
Tax Rate | |
NOPAT | (703) |
Net income | 4,141 |
Dividends | |
Dividend yield | |
Proceeds from repurchase of equity | 260,690 |
BB yield | -265.05% |
| Debt | |
Debt current | |
Long-term debt | |
Deferred revenue | |
Other long-term liabilities | 12,045 |
Net debt | (259,768) |
| Cash flow | |
Cash from operating activities | (703) |
CAPEX | |
Cash from investing activities | (254,265) |
Cash from financing activities | 255,637 |
FCF | |
| Balance | |
Cash | 668 |
Long term investments | 259,100 |
Excess cash | 259,768 |
Stockholders' equity | 247,728 |
Invested Capital | 12,045 |
ROIC | |
ROCE | |
| EV | |
Common stock shares outstanding | 9,816 |
Price | 10.02 |
Market cap | 98,355 |
EV | (161,413) |
EBITDA | (703) |
EV/EBITDA | 229.62 |
Interest | |
Interest/NOPBT | |