XNASUXIN
Market cap770mUSD
Dec 23, Last price
4.10USD
1D
1.74%
1Q
63.35%
IPO
-99.58%
Name
Uxin Ltd
Chart & Performance
Profile
Uxin Limited, an investment holding company, engages in the retail sale of vehicles in China. The company operates an e-commerce platform for buying and selling used cars. It also offers used-car acquisition, inspection, reconditioning, warehousing, pre-sales and after-sales, and various car-related value-added products and services, as well as warranty and repair, delivery, and title transfers and vehicle registration services. The company was incorporated in 2011 and is headquartered in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑03 | 2022‑03 | 2021‑03 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
Income | |||||||
Revenues | 2,059,241 25.86% | 1,636,116 148.87% | |||||
Cost of revenue | 2,472,313 | 1,997,761 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (413,072) | (361,645) | |||||
NOPBT Margin | |||||||
Operating Taxes | 366 | 245 | |||||
Tax Rate | |||||||
NOPAT | (413,438) | (361,890) | |||||
Net income | (137,157) -4.45% | (143,551) -80.41% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
Debt | |||||||
Debt current | 178,736 | 335,206 | |||||
Long-term debt | 711,434 | 839,380 | |||||
Deferred revenue | |||||||
Other long-term liabilities | 1,304,280 | 634,126 | |||||
Net debt | 508,745 | 757,809 | |||||
Cash flow | |||||||
Cash from operating activities | (251,140) | (844,962) | |||||
CAPEX | (33,196) | (18,654) | |||||
Cash from investing activities | (32,032) | (16,769) | |||||
Cash from financing activities | 239,985 | 764,422 | |||||
FCF | (682,359) | (539,786) | |||||
Balance | |||||||
Cash | 92,713 | 128,021 | |||||
Long term investments | 288,712 | 288,756 | |||||
Excess cash | 278,463 | 334,971 | |||||
Stockholders' equity | (16,725,248) | (15,764,192) | |||||
Invested Capital | 17,099,385 | 15,983,235 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 44,818 | 45,150 | |||||
Price | 22.40 -78.04% | 102.00 -12.82% | |||||
Market cap | 1,003,921 -78.20% | 4,605,321 -11.28% | |||||
EV | 1,512,491 | 5,362,967 | |||||
EBITDA | (382,228) | (331,980) | |||||
EV/EBITDA | |||||||
Interest | 21,243 | 41,222 | |||||
Interest/NOPBT |