XNAS
UTHR
Market cap13bUSD
Jul 09, Last price
300.56USD
1D
2.09%
1Q
7.77%
Jan 2017
109.55%
Name
United Therapeutics Corp
Chart & Performance
Profile
United Therapeutics Corporation, a biotechnology company, engages in the development and commercialization of products to address the unmet medical needs of patients with chronic and life-threatening diseases in the United States and internationally. Its commercial therapies include Remodulin to treat patients with pulmonary arterial hypertension (PAH) to diminish symptoms associated with exercise; Tyvaso, an inhaled formulation of prostacyclin analogue treprostinil to enhance the exercise ability in PAH patients and pulmonary hypertension associated with interstitial lung disease (PH-ILD); Orenitram, a tablet dosage form of treprostinil to enhance the exercise capacity in PAH patients; Unituxin, a monoclonal antibody for treating high-risk neuroblastoma; and Adcirca, an oral PDE-5 inhibitor to enhance the exercise ability in PAH patients. The company also engages in developing Tyvaso DPI, a dry powder inhalation form of Tyvaso; Remunity Pump, a small, lightweight, durable pump and separate controller; RemoPro and Ralinepag for the treatment of PAH; Aurora-GT, a gene therapy product to rebuild the blood vessels in the lungs; and Tyvaso PERFECT and TETON studies, which are the studies of Tyvaso in patients with World Health Organization (WHO) Group 3 pulmonary hypertension associated with chronic obstructive pulmonary disease (PH-COPD). It has licensing and collaboration agreements with DEKA Research & Development Corp. to develop a semi-disposable system for the subcutaneous delivery of treprostinil; MannKind Corporation to develop and license treprostinil inhalation powder and the Dreamboat device; and Arena Pharmaceuticals, Inc. to develop Ralinepag. The company was incorporated in 1996 and is headquartered in Silver Spring, Maryland.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 2,877,400 23.63% | 2,327,500 20.20% | 1,936,300 14.88% | |||||||
Cost of revenue | 1,429,300 | 1,142,600 | 956,600 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,448,100 | 1,184,900 | 979,700 | |||||||
NOPBT Margin | 50.33% | 50.91% | 50.60% | |||||||
Operating Taxes | 343,900 | 289,500 | 223,300 | |||||||
Tax Rate | 23.75% | 24.43% | 22.79% | |||||||
NOPAT | 1,104,200 | 895,400 | 756,400 | |||||||
Net income | 1,195,100 21.35% | 984,800 35.40% | 727,300 52.86% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (1,012,200) | (13,800) | 82,900 | |||||||
BB yield | 5.91% | 0.13% | -0.61% | |||||||
Debt | ||||||||||
Debt current | 400,000 | |||||||||
Long-term debt | 332,800 | 800,000 | ||||||||
Deferred revenue | (41,000) | |||||||||
Other long-term liabilities | 181,900 | 77,800 | 104,600 | |||||||
Net debt | (4,742,300) | (4,171,100) | (4,671,100) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,327,100 | 978,000 | 802,500 | |||||||
CAPEX | (246,500) | (230,400) | (138,800) | |||||||
Cash from investing activities | 417,200 | (719,600) | (811,500) | |||||||
Cash from financing activities | (1,254,800) | (11,900) | 75,400 | |||||||
FCF | 1,079,700 | 757,400 | 564,900 | |||||||
Balance | ||||||||||
Cash | 3,267,000 | 2,994,100 | 4,154,900 | |||||||
Long term investments | 1,475,300 | 1,909,800 | 1,316,200 | |||||||
Excess cash | 4,598,430 | 4,787,525 | 5,374,285 | |||||||
Stockholders' equity | 7,219,600 | 6,015,000 | 4,987,500 | |||||||
Invested Capital | 2,027,470 | 1,975,075 | 672,800 | |||||||
ROIC | 55.17% | 67.63% | 124.63% | |||||||
ROCE | 21.86% | 17.52% | 17.18% | |||||||
EV | ||||||||||
Common stock shares outstanding | 48,500 | 49,700 | 48,500 | |||||||
Price | 352.84 60.46% | 219.89 -20.93% | 278.09 28.70% | |||||||
Market cap | 17,112,740 56.59% | 10,928,533 -18.97% | 13,487,365 31.96% | |||||||
EV | 12,370,440 | 6,757,433 | 8,816,265 | |||||||
EBITDA | 1,520,600 | 1,238,100 | 1,031,000 | |||||||
EV/EBITDA | 8.14 | 5.46 | 8.55 | |||||||
Interest | 42,900 | 59,300 | 32,400 | |||||||
Interest/NOPBT | 2.96% | 5.00% | 3.31% |