XNASUSLM
Market cap3.41bUSD
Jan 10, Last price
119.12USD
1D
-0.20%
1Q
17.00%
Jan 2017
1,115.51%
Name
United States Lime & Minerals Inc
Chart & Performance
Profile
United States Lime & Minerals, Inc. manufactures and supplies lime and limestone products in the United States. It extracts limestone from open-pit quarries and an underground mine, and processes it as pulverized limestone, quicklime, hydrated lime, and lime slurry. The company supplies its products primarily to the construction customers, including highway, road, and building contractors; industrial customers, such as paper and glass manufacturers; environmental customers comprising municipal sanitation and water treatment facilities, and flue gas treatment processes; steel producers; oil and gas services companies; roof shingle manufacturers; and poultry and cattle feed producers. It also has various royalty interests and non-operating working interests with respect to oil and gas rights in natural gas wells located in Johnson County, Texas in the Barnett Shale Formation. The company was incorporated in 1950 and is headquartered in Dallas, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 281,330 19.13% | 236,150 24.78% | |||||||
Cost of revenue | 178,463 | 165,808 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 102,867 | 70,342 | |||||||
NOPBT Margin | 36.56% | 29.79% | |||||||
Operating Taxes | 18,813 | 11,133 | |||||||
Tax Rate | 18.29% | 15.83% | |||||||
NOPAT | 84,054 | 59,209 | |||||||
Net income | 74,549 64.10% | 45,429 22.63% | |||||||
Dividends | (4,554) | (4,536) | |||||||
Dividend yield | 0.35% | 0.57% | |||||||
Proceeds from repurchase of equity | (1,274) | (647) | |||||||
BB yield | 0.10% | 0.08% | |||||||
Debt | |||||||||
Debt current | 3,164 | 1,411 | |||||||
Long-term debt | 9,420 | 9,669 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,429 | 1,436 | |||||||
Net debt | (175,380) | (122,304) | |||||||
Cash flow | |||||||||
Cash from operating activities | 92,259 | 64,363 | |||||||
CAPEX | (34,250) | (26,815) | |||||||
Cash from investing activities | (31,964) | (31,151) | |||||||
Cash from financing activities | (5,715) | (5,183) | |||||||
FCF | 58,748 | 41,717 | |||||||
Balance | |||||||||
Cash | 187,964 | 133,384 | |||||||
Long term investments | |||||||||
Excess cash | 173,898 | 121,576 | |||||||
Stockholders' equity | 413,173 | 343,175 | |||||||
Invested Capital | 227,718 | 205,042 | |||||||
ROIC | 38.85% | 30.31% | |||||||
ROCE | 24.13% | 19.97% | |||||||
EV | |||||||||
Common stock shares outstanding | 28,533 | 28,402 | |||||||
Price | 46.07 63.65% | 28.15 9.10% | |||||||
Market cap | 1,314,533 64.40% | 799,574 9.33% | |||||||
EV | 1,139,153 | 677,270 | |||||||
EBITDA | 126,694 | 92,541 | |||||||
EV/EBITDA | 8.99 | 7.32 | |||||||
Interest | 254 | ||||||||
Interest/NOPBT | 0.36% |