XNAS
USAR
Market cap1.84bUSD
Jul 09, Last price
18.87USD
1D
6.13%
1Q
12.86%
IPO
87.39%
Name
USA Rare Earth Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
2m
Net income
-298m
L+1,791.06%
CFO
-49m
L+3,402.52%
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
USA Rare Earth Inc. operates as a specialized manufacturer of magnets. The company is in the process of establishing a fully integrated operation covering the entire supply chain for Neodymium Iron Boron (NdFeB) magnets, from the sourcing and extraction of raw minerals to their processing and final manufacturing. USA Rare Earth supplies these essential components to a diverse array of industries within the United States, including defense, automotive, aerospace, industrial, medical, and consumer electronics sectors.
Valuation
Title in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | |
| Income | ||||
Revenues | ||||
Cost of revenue | ||||
Unusual Expense (Income) | ||||
NOPBT | ||||
NOPBT Margin | ||||
Operating Taxes | ||||
Tax Rate | ||||
NOPAT | ||||
Net income | ||||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | ||||
BB yield | ||||
| Debt | ||||
Debt current | ||||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | ||||
| Cash flow | ||||
Cash from operating activities | ||||
CAPEX | ||||
Cash from investing activities | ||||
Cash from financing activities | ||||
FCF | ||||
| Balance | ||||
Cash | ||||
Long term investments | ||||
Excess cash | ||||
Stockholders' equity | ||||
Invested Capital | ||||
ROIC | ||||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | ||||
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | ||||
EV/EBITDA | ||||
Interest | ||||
Interest/NOPBT |