XNASURGN
Market cap456mUSD
Dec 24, Last price
10.82USD
1D
1.03%
1Q
-15.86%
IPO
-22.71%
Name
Urogen Pharma Ltd
Chart & Performance
Profile
UroGen Pharma Ltd., a biotechnology company, engages in the development and commercialization novel solutions for specialty cancers and urothelial diseases. It offers RTGel, a polymeric biocompatible and reverse thermal gelation hydrogel to improve therapeutic profiles of existing drugs; and Jelmyto for pyelocalyceal solution. The company's lead product candidate is UGN-102, which is in Phase III clinical trials for the treatment of several forms of non-muscle invasive urothelial cancer that include low-grade upper tract urothelial carcinoma and low-grade non-muscle invasive bladder cancer. It is also developing UGN-301 for the treatment of high-grade non-muscle invasive bladder cancer. The company has a license agreement with Allergan Pharmaceuticals International Limited for developing and commercializing pharmaceutical products that contain RTGel and clostridial toxins; Agenus Inc. to develop, make, use, sell, import, and commercialize products of Agenus for the treatment of cancers of the urinary tract via intravesical delivery; and strategic research collaboration with MD Anderson to advance investigational treatment for high-grade bladder cancer. UroGen Pharma Ltd. was incorporated in 2004 and is based in Princeton, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 82,713 28.52% | 64,357 33.96% | 48,042 307.17% | |||||||
Cost of revenue | 54,975 | 60,560 | 52,799 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 27,738 | 3,797 | (4,757) | |||||||
NOPBT Margin | 33.54% | 5.90% | ||||||||
Operating Taxes | 3,920 | 1,135 | 1,449 | |||||||
Tax Rate | 14.13% | 29.89% | ||||||||
NOPAT | 23,818 | 2,662 | (6,206) | |||||||
Net income | (102,244) -6.34% | (109,163) -1.50% | (110,820) -13.75% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 67,358 | 1,351 | (83) | |||||||
BB yield | -15.57% | -0.67% | 0.04% | |||||||
Debt | ||||||||||
Debt current | 941 | 3,330 | ||||||||
Long-term debt | 100,239 | 100,709 | 796 | |||||||
Deferred revenue | (2,842) | |||||||||
Other long-term liabilities | 112,916 | 98,923 | 88,555 | |||||||
Net debt | (41,231) | 1,464 | (86,363) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (76,376) | (87,559) | (84,892) | |||||||
CAPEX | (194) | (254) | (752) | |||||||
Cash from investing activities | (953) | 1,060 | 4,069 | |||||||
Cash from financing activities | 116,931 | 97,134 | 72,319 | |||||||
FCF | 29,356 | 1,880 | (10,124) | |||||||
Balance | ||||||||||
Cash | 136,968 | 99,963 | 89,814 | |||||||
Long term investments | 4,502 | 223 | 675 | |||||||
Excess cash | 137,334 | 96,968 | 88,087 | |||||||
Stockholders' equity | (679,247) | (577,148) | (467,285) | |||||||
Invested Capital | 826,346 | 687,394 | 565,139 | |||||||
ROIC | 3.15% | 0.43% | ||||||||
ROCE | 18.86% | 3.35% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 28,834 | 22,807 | 22,347 | |||||||
Price | 15.00 69.11% | 8.87 -6.73% | 9.51 -47.23% | |||||||
Market cap | 432,515 113.80% | 202,296 -4.81% | 212,525 -45.85% | |||||||
EV | 391,284 | 203,760 | 126,162 | |||||||
EBITDA | 29,443 | 5,614 | (2,984) | |||||||
EV/EBITDA | 13.29 | 36.30 | ||||||||
Interest | 14,715 | 8,438 | 17,444 | |||||||
Interest/NOPBT | 53.05% | 222.23% |