XNAS
URGN
Market cap466mUSD
May 07, Last price
10.12USD
1D
4.44%
1Q
-7.58%
IPO
-27.71%
Name
Urogen Pharma Ltd
Chart & Performance
Profile
UroGen Pharma Ltd., a biotechnology company, engages in the development and commercialization novel solutions for specialty cancers and urothelial diseases. It offers RTGel, a polymeric biocompatible and reverse thermal gelation hydrogel to improve therapeutic profiles of existing drugs; and Jelmyto for pyelocalyceal solution. The company's lead product candidate is UGN-102, which is in Phase III clinical trials for the treatment of several forms of non-muscle invasive urothelial cancer that include low-grade upper tract urothelial carcinoma and low-grade non-muscle invasive bladder cancer. It is also developing UGN-301 for the treatment of high-grade non-muscle invasive bladder cancer. The company has a license agreement with Allergan Pharmaceuticals International Limited for developing and commercializing pharmaceutical products that contain RTGel and clostridial toxins; Agenus Inc. to develop, make, use, sell, import, and commercialize products of Agenus for the treatment of cancers of the urinary tract via intravesical delivery; and strategic research collaboration with MD Anderson to advance investigational treatment for high-grade bladder cancer. UroGen Pharma Ltd. was incorporated in 2004 and is based in Princeton, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 90,398 9.29% | 82,713 28.52% | 64,357 33.96% | |||||||
Cost of revenue | 66,026 | 54,975 | 60,560 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 24,372 | 27,738 | 3,797 | |||||||
NOPBT Margin | 26.96% | 33.54% | 5.90% | |||||||
Operating Taxes | 2,832 | 3,920 | 1,135 | |||||||
Tax Rate | 11.62% | 14.13% | 29.89% | |||||||
NOPAT | 21,540 | 23,818 | 2,662 | |||||||
Net income | (126,874) 24.09% | (102,244) -6.34% | (109,163) -1.50% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 151,169 | 67,358 | 1,351 | |||||||
BB yield | -33.10% | -15.57% | -0.67% | |||||||
Debt | ||||||||||
Debt current | 941 | |||||||||
Long-term debt | 125,040 | 100,239 | 100,709 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 125,178 | 112,916 | 98,923 | |||||||
Net debt | (111,645) | (41,231) | 1,464 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (96,766) | (76,376) | (87,559) | |||||||
CAPEX | (295) | (194) | (254) | |||||||
Cash from investing activities | (20,613) | (953) | 1,060 | |||||||
Cash from financing activities | 194,619 | 116,931 | 97,134 | |||||||
FCF | 21,117 | 29,356 | 1,880 | |||||||
Balance | ||||||||||
Cash | 236,685 | 136,968 | 99,963 | |||||||
Long term investments | 4,502 | 223 | ||||||||
Excess cash | 232,165 | 137,334 | 96,968 | |||||||
Stockholders' equity | (806,051) | (679,247) | (577,148) | |||||||
Invested Capital | 1,045,813 | 826,346 | 687,394 | |||||||
ROIC | 2.30% | 3.15% | 0.43% | |||||||
ROCE | 10.17% | 18.86% | 3.35% | |||||||
EV | ||||||||||
Common stock shares outstanding | 42,877 | 28,834 | 22,807 | |||||||
Price | 10.65 -29.00% | 15.00 69.11% | 8.87 -6.73% | |||||||
Market cap | 456,637 5.58% | 432,515 113.80% | 202,296 -4.81% | |||||||
EV | 344,992 | 391,284 | 203,760 | |||||||
EBITDA | 25,558 | 29,443 | 5,614 | |||||||
EV/EBITDA | 13.50 | 13.29 | 36.30 | |||||||
Interest | 12,521 | 14,715 | 8,438 | |||||||
Interest/NOPBT | 51.37% | 53.05% | 222.23% |