XNASUPLD
Market cap105mUSD
Jan 17, Last price
3.84USD
1D
-3.76%
1Q
63.40%
Jan 2017
-57.09%
IPO
-64.48%
Name
Upland Software Inc
Chart & Performance
Profile
Upland Software, Inc. provides cloud-based enterprise work management software in the United States, the United Kingdom, Canada, and internationally. It offers a family of software applications under the Upland brand in the areas of marketing, sales, contact center, project management, information technology, business operations, and human resources and legal. The company also provides professional services, such as implementation, data extraction, integration and configuration, and training services, as well as customer support services. It serves large global corporations, various government agencies, and small and medium-sized businesses, as well as financial, consulting, technology, manufacturing, media, telecommunication, political, healthcare, life sciences, retail and hospitality, and non-profit industries through direct and indirect sales organizations. The company was formerly known as Silverback Enterprise Group, Inc. and changed its name to Upland Software, Inc. in November 2013. Upland Software, Inc. was incorporated in 2010 and is headquartered in Austin, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 297,852 -6.13% | 317,303 5.06% | |||||||
Cost of revenue | 271,342 | 279,806 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 26,510 | 37,497 | |||||||
NOPBT Margin | 8.90% | 11.82% | |||||||
Operating Taxes | (2,493) | (1,741) | |||||||
Tax Rate | |||||||||
NOPAT | 29,003 | 39,238 | |||||||
Net income | (179,874) 162.92% | (68,413) 17.52% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (14,055) | 107,484 | |||||||
BB yield | 10.36% | -47.81% | |||||||
Debt | |||||||||
Debt current | 7,874 | 6,341 | |||||||
Long-term debt | 479,047 | 524,946 | |||||||
Deferred revenue | 3,860 | 4,707 | |||||||
Other long-term liabilities | 461 | 1,170 | |||||||
Net debt | 234,435 | 239,055 | |||||||
Cash flow | |||||||||
Cash from operating activities | 49,943 | 29,979 | |||||||
CAPEX | (1,220) | (866) | |||||||
Cash from investing activities | (1,220) | (63,222) | |||||||
Cash from financing activities | (61,384) | 94,151 | |||||||
FCF | 31,691 | 40,810 | |||||||
Balance | |||||||||
Cash | 236,559 | 248,653 | |||||||
Long term investments | 15,927 | 43,579 | |||||||
Excess cash | 237,593 | 276,367 | |||||||
Stockholders' equity | (365,063) | (185,594) | |||||||
Invested Capital | 1,096,289 | 1,135,767 | |||||||
ROIC | 2.60% | 3.50% | |||||||
ROCE | 3.55% | 3.87% | |||||||
EV | |||||||||
Common stock shares outstanding | 32,075 | 31,529 | |||||||
Price | 4.23 -40.67% | 7.13 -60.26% | |||||||
Market cap | 135,677 -39.65% | 224,801 -58.64% | |||||||
EV | 487,750 | 576,147 | |||||||
EBITDA | 98,495 | 93,643 | |||||||
EV/EBITDA | 4.95 | 6.15 | |||||||
Interest | 18,684 | 29,145 | |||||||
Interest/NOPBT | 70.48% | 77.73% |