XNASUCTT
Market cap1.67bUSD
Jan 10, Last price
37.15USD
1D
-4.20%
1Q
-6.38%
Jan 2017
282.99%
Name
Ultra Clean Holdings Inc
Chart & Performance
Profile
Ultra Clean Holdings, Inc. develops and supplies critical subsystems, components and parts, and ultra-high purity cleaning and analytical services for the semiconductor industry in the United States and internationally. The company provides ultra-clean valves, high purity connectors, industrial process connectors and valves, pneumatic actuators, manifolds and safety solutions, hoses, pressure gauges, and gas line and component heaters; chemical delivery modules that deliver gases and reactive chemicals in a liquid or gaseous form from a centralized subsystem to the reaction chamber; and gas delivery systems, such as weldments, filters, mass flow controllers, regulators, pressure transducers and valves, component heaters, and an integrated electronic and/or pneumatic control system. It also offers various industrial and automation production equipment; fluid delivery systems consist of one or more chemical delivery units, including PFA tubing, filters, flow controllers, regulators, component heaters, and an integrated electronic and/or pneumatic control system; precision robotic systems; top-plate assemblies; frame assemblies; process modules, a subsystem of semiconductor manufacturing tools that process integrated circuits onto wafers; and other high-level assemblies. In addition, the company provides tool chamber parts cleaning and coating services; micro-contamination analysis services for tool parts, wafers and depositions, chemicals, cleanroom materials, deionized water, and airborne molecular contamination; and analytical verification services for process tool chamber part cleaning. It primarily serves original equipment manufacturing customers in the semiconductor capital equipment and semiconductor integrated device manufacturing industries, as well as display, consumer, medical, energy, industrial, and research equipment industries. The company was founded in 1991 and is headquartered in Hayward, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,734,500 -26.95% | 2,374,300 12.98% | |||||||
Cost of revenue | 1,699,300 | 2,176,500 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 35,200 | 197,800 | |||||||
NOPBT Margin | 2.03% | 8.33% | |||||||
Operating Taxes | 10,900 | 37,900 | |||||||
Tax Rate | 30.97% | 19.16% | |||||||
NOPAT | 24,300 | 159,900 | |||||||
Net income | (31,100) -176.98% | 40,400 -66.19% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (28,600) | (11,400) | |||||||
BB yield | 1.87% | 0.75% | |||||||
Debt | |||||||||
Debt current | 35,700 | 37,900 | |||||||
Long-term debt | 765,300 | 670,700 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 37,300 | 9,200 | |||||||
Net debt | 494,000 | 349,500 | |||||||
Cash flow | |||||||||
Cash from operating activities | 135,900 | 47,200 | |||||||
CAPEX | (75,800) | (100,100) | |||||||
Cash from investing activities | (119,700) | (96,200) | |||||||
Cash from financing activities | (69,900) | (56,000) | |||||||
FCF | (300) | (40,801) | |||||||
Balance | |||||||||
Cash | 307,000 | 358,800 | |||||||
Long term investments | 300 | ||||||||
Excess cash | 220,275 | 240,385 | |||||||
Stockholders' equity | 400,700 | 937,000 | |||||||
Invested Capital | 1,354,125 | 1,317,015 | |||||||
ROIC | 1.82% | 12.81% | |||||||
ROCE | 2.21% | 12.29% | |||||||
EV | |||||||||
Common stock shares outstanding | 44,700 | 45,700 | |||||||
Price | 34.14 2.99% | 33.15 -42.21% | |||||||
Market cap | 1,526,058 0.73% | 1,514,955 -40.51% | |||||||
EV | 2,078,358 | 1,913,555 | |||||||
EBITDA | 96,900 | 270,100 | |||||||
EV/EBITDA | 21.45 | 7.08 | |||||||
Interest | 48,800 | 33,900 | |||||||
Interest/NOPBT | 138.64% | 17.14% |