XNASTTD
Market cap61bUSD
Dec 24, Last price
123.95USD
1D
1.87%
1Q
11.95%
Jan 2017
4,374.73%
IPO
4,188.92%
Name
Trade Desk Inc
Chart & Performance
Profile
Trade Desk, Inc. operates as a technology company in the United States and internationally. The company operates a self-service cloud-based platform that allows buyers to create, manage, and optimize data-driven digital advertising campaigns across various ad formats and channels, including display, video, audio, native, and social on various devices, such as computers, mobile devices, and connected TV. It also provides data and other value-added services. The company serves advertising agencies and other service providers for advertisers. The Trade Desk, Inc. was incorporated in 2009 and is headquartered in Ventura, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,946,120 23.34% | 1,577,795 31.87% | 1,196,467 43.11% | |||||||
Cost of revenue | 1,745,640 | 1,464,141 | 1,071,650 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 200,480 | 113,654 | 124,817 | |||||||
NOPBT Margin | 10.30% | 7.20% | 10.43% | |||||||
Operating Taxes | 89,055 | 73,985 | (15,726) | |||||||
Tax Rate | 44.42% | 65.10% | ||||||||
NOPAT | 111,425 | 39,669 | 140,543 | |||||||
Net income | 178,940 235.19% | 53,385 -61.25% | 137,762 -43.15% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (646,597) | (1,070) | 33,850 | |||||||
BB yield | 1.80% | 0.00% | -0.07% | |||||||
Debt | ||||||||||
Debt current | 111,048 | 52,430 | 46,149 | |||||||
Long-term debt | 416,262 | 469,484 | 523,047 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 33,261 | 27,490 | 8,280 | |||||||
Net debt | (852,978) | (924,672) | (375,249) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 598,322 | 548,734 | 378,513 | |||||||
CAPEX | (46,790) | (91,885) | (59,973) | |||||||
Cash from investing activities | (107,593) | (304,374) | (93,638) | |||||||
Cash from financing activities | (626,106) | 31,992 | 31,926 | |||||||
FCF | 34,688 | (30,963) | 8,352 | |||||||
Balance | ||||||||||
Cash | 1,380,288 | 1,446,586 | 958,779 | |||||||
Long term investments | (14,334) | |||||||||
Excess cash | 1,282,982 | 1,367,696 | 884,622 | |||||||
Stockholders' equity | 196,954 | 665,514 | 612,129 | |||||||
Invested Capital | 2,291,943 | 1,738,272 | 1,208,055 | |||||||
ROIC | 5.53% | 2.69% | 13.71% | |||||||
ROCE | 8.05% | 4.73% | 6.86% | |||||||
EV | ||||||||||
Common stock shares outstanding | 500,182 | 499,925 | 498,540 | |||||||
Price | 71.96 60.52% | 44.83 -51.08% | 91.64 14.41% | |||||||
Market cap | 35,993,097 60.60% | 22,411,638 -50.94% | 45,686,206 16.43% | |||||||
EV | 35,140,119 | 21,486,966 | 45,310,957 | |||||||
EBITDA | 280,898 | 168,079 | 167,036 | |||||||
EV/EBITDA | 125.10 | 127.84 | 271.26 | |||||||
Interest | 12,755 | 1,030 | ||||||||
Interest/NOPBT | 11.22% | 0.83% |