XNASTSBK
Market cap252mUSD
Dec 24, Last price
31.65USD
1D
1.97%
1Q
4.94%
Jan 2017
53.19%
Name
Timberland Bancorp Inc
Chart & Performance
Profile
Timberland Bancorp, Inc. operates as the bank holding company for Timberland Bank that provides various community banking services in Washington. It offers various deposit products, including money market deposit, checking, and regular savings accounts, as well as certificates of deposit. The company also provides one-to four-family residential, multi-family, commercial real estate, construction, custom and owner/builder construction, speculative one- to four-family construction, commercial construction, multi-family construction, land development construction, and land development loans. In addition, it offers consumer loans comprising home equity lines of credit and second mortgage loans; and automobile loans, boat loans, motorcycle loans, recreational vehicle loans, savings account loans, and unsecured loans, as well as commercial business loans. As of September 30, 2021, the company operated 24 branches located in Grays Harbor, Pierce, Thurston, Kitsap, King, and Lewis counties in Washington; and operated 25 proprietary automated teller machines. Timberland Bancorp, Inc. was founded in 1915 and is headquartered in Hoquiam, Washington.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 74,154 -1.97% | 75,641 17.00% | 64,653 -1.32% | |||||||
Cost of revenue | 25,324 | 25,059 | 25,313 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 48,830 | 50,582 | 39,340 | |||||||
NOPBT Margin | 65.85% | 66.87% | 60.85% | |||||||
Operating Taxes | 6,123 | 6,876 | 5,962 | |||||||
Tax Rate | 12.54% | 13.59% | 15.16% | |||||||
NOPAT | 42,707 | 43,706 | 33,378 | |||||||
Net income | 24,283 -10.45% | 27,118 14.91% | 23,600 -14.44% | |||||||
Dividends | (7,650) | (8,267) | (7,232) | |||||||
Dividend yield | 3.13% | 3.70% | 3.12% | |||||||
Proceeds from repurchase of equity | (5,958) | (4,998) | (4,168) | |||||||
BB yield | 2.44% | 2.24% | 1.80% | |||||||
Debt | ||||||||||
Debt current | 975 | 310 | ||||||||
Long-term debt | 23,150 | 38,734 | 4,132 | |||||||
Deferred revenue | 32,642 | (2,083) | ||||||||
Other long-term liabilities | 583,120 | 1,569,965 | (2,066) | |||||||
Net debt | (299,850) | (461,771) | (688,480) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 23,020 | 30,997 | 26,500 | |||||||
CAPEX | (1,106) | (911) | ||||||||
Cash from investing activities | (319) | (170,223) | (335,162) | |||||||
Cash from financing activities | 58,784 | (48,808) | 45,221 | |||||||
FCF | 944,430 | 44,170 | 969,765 | |||||||
Balance | ||||||||||
Cash | 172,097 | 185,680 | 381,064 | |||||||
Long term investments | 150,903 | 315,800 | 311,858 | |||||||
Excess cash | 319,292 | 497,698 | 689,689 | |||||||
Stockholders' equity | 245,413 | 233,073 | 218,569 | |||||||
Invested Capital | 604,695 | 1,603,582 | 1,633,193 | |||||||
ROIC | 3.87% | 2.70% | 2.08% | |||||||
ROCE | 5.74% | 2.75% | 2.12% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,080 | 8,248 | 8,383 | |||||||
Price | 30.26 11.66% | 27.10 -1.99% | 27.65 -4.33% | |||||||
Market cap | 244,512 9.39% | 223,526 -3.57% | 231,799 -5.02% | |||||||
EV | (55,338) | (238,245) | (456,681) | |||||||
EBITDA | 51,409 | 53,246 | 42,179 | |||||||
EV/EBITDA | ||||||||||
Interest | 30,658 | 11,592 | 2,674 | |||||||
Interest/NOPBT | 62.79% | 22.92% | 6.80% |