XNASTROW
Market cap26bUSD
Dec 26, Last price
117.58USD
1D
0.44%
1Q
7.37%
Jan 2017
56.23%
Name
T Rowe Price Group Inc
Chart & Performance
Profile
T. Rowe Price Group, Inc. is a publicly owned investment manager. The firm provides its services to individuals, institutional investors, retirement plans, financial intermediaries, and institutions. It launches and manages equity and fixed income mutual funds. The firm invests in the public equity and fixed income markets across the globe. It employs fundamental and quantitative analysis with a bottom-up approach. The firm utilizes in-house and external research to make its investments. It employs socially responsible investing with a focus on environmental, social, and governance issues. It makes investment in late-stage venture capital transactions and usually invests between $3 million and $5 million. The firm was previously known as T. Rowe Group, Inc. and T. Rowe Price Associates, Inc. T. Rowe Price Group, Inc. was founded in 1937 and is based in Baltimore, Maryland, with additional offices in Colorado Springs, Colorado; Owings Mills, Maryland; San Francisco, California; New York, New York; Philadelphia, Pennsylvania; Tampa, Florida; Toronto, Ontario; Hellerup, Denmark; Amsterdam, The Netherlands; Luxembourg, Grand Duchy of Luxembourg; Zurich, Switzerland; Dubai, United Arab Emirates; London, United Kingdom; Sydney, New South Wales; Hong Kong; Tokyo, Japan; Singapore; Frankfurt, Germany, Madrid, Spain, Milan, Italy, Stockholm, Sweden, Melbourne, Australia, and Amsterdam, Netherlands.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 6,460,500 -0.43% | 6,488,400 -15.43% | 7,671,900 23.61% | |||||||
Cost of revenue | 4,422,500 | 2,417,100 | 2,167,300 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,038,000 | 4,071,300 | 5,504,600 | |||||||
NOPBT Margin | 31.55% | 62.75% | 71.75% | |||||||
Operating Taxes | 654,600 | 498,600 | 896,100 | |||||||
Tax Rate | 32.12% | 12.25% | 16.28% | |||||||
NOPAT | 1,383,400 | 3,572,700 | 4,608,500 | |||||||
Net income | 1,788,700 14.81% | 1,557,900 -49.47% | 3,082,900 29.93% | |||||||
Dividends | (1,121,700) | (1,107,400) | (1,701,900) | |||||||
Dividend yield | 4.63% | 4.47% | 3.78% | |||||||
Proceeds from repurchase of equity | (254,400) | (886,000) | (1,138,500) | |||||||
BB yield | 1.05% | 3.58% | 2.53% | |||||||
Debt | ||||||||||
Debt current | 329,600 | 75,900 | ||||||||
Long-term debt | 559,500 | 659,200 | 498,400 | |||||||
Deferred revenue | 1,956,400 | 2,255,300 | ||||||||
Other long-term liabilities | 1,361,900 | (618,400) | (498,400) | |||||||
Net debt | (5,214,500) | (4,909,400) | (5,887,100) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,219,100 | 2,359,400 | 3,452,000 | |||||||
CAPEX | (307,900) | (237,600) | (239,100) | |||||||
Cash from investing activities | (527,200) | (41,500) | (1,098,100) | |||||||
Cash from financing activities | (1,078,600) | (2,076,900) | (2,988,800) | |||||||
FCF | 1,598,000 | 3,474,700 | 4,499,500 | |||||||
Balance | ||||||||||
Cash | 2,066,600 | 1,755,600 | 1,523,100 | |||||||
Long term investments | 3,707,400 | 4,142,600 | 4,938,300 | |||||||
Excess cash | 5,450,975 | 5,573,780 | 6,077,805 | |||||||
Stockholders' equity | 9,859,500 | 17,658,700 | 17,425,100 | |||||||
Invested Capital | 6,352,125 | 5,611,620 | 5,678,695 | |||||||
ROIC | 23.13% | 63.29% | 115.22% | |||||||
ROCE | 17.27% | 35.48% | 45.85% | |||||||
EV | ||||||||||
Common stock shares outstanding | 224,800 | 227,100 | 228,800 | |||||||
Price | 107.69 -1.26% | 109.06 -44.54% | 196.64 29.89% | |||||||
Market cap | 24,208,712 -2.26% | 24,767,526 -44.95% | 44,991,232 28.54% | |||||||
EV | 19,780,312 | 29,115,226 | 48,426,332 | |||||||
EBITDA | 2,519,600 | 4,717,100 | 5,709,400 | |||||||
EV/EBITDA | 7.85 | 6.17 | 8.48 | |||||||
Interest | 4,190,700 | 317,200 | ||||||||
Interest/NOPBT | 205.63% | 7.79% |