XNASTRIB
Market cap2mUSD
Dec 23, Last price
0.90USD
1D
12.13%
1Q
-28.24%
Jan 2017
-87.04%
Name
Trinity Biotech PLC
Chart & Performance
Profile
Trinity Biotech plc acquires, develops, manufactures, and markets medical diagnostic products for the clinical laboratory and point-of-care (POC) segments of the diagnostic market in the Americas, Africa, Asia, and Europe. The company offers clinical laboratory products, including diagnostic tests and instrumentation, which detect infectious diseases, such as lyme disease; sexually transmitted diseases consisting syphilis and herpes; SARS-CoV-2; and epstein barr, measles, mumps, toxoplasmosis, cytomegalovirus, rubella, varicella and other viral pathogens, as well as products for the in-vitro diagnostic testing for haemoglobin A1c used in the monitoring and diagnosis of diabetes, and identifying those who are at a risk of developing diabetes. It also develops, manufactures, and sells products in the immunofluorescence assay, enzyme-linked immunosorbent, western blot, and line immunoassay formats; and provides reagent products, such as ACE, bile acids, lactate, oxalate, and glucose-6-phosphate dehydrogenase for diagnosis of liver and kidney diseases, as well as haemolytic anaemia. In addition, the company sells raw materials to the life sciences industry and research institutes. It serves public health authorities, non-governmental organisations, and clinical and reference laboratories through its direct sales force, as well as through a network of independent distributors and strategic partners. Trinity Biotech plc was incorporated in 1992 and is headquartered in Bray, Ireland.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 56,832 -24.00% | 74,779 -19.56% | 92,965 -8.84% | |||||||
Cost of revenue | 41,761 | 56,869 | 84,068 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 15,071 | 17,910 | 8,897 | |||||||
NOPBT Margin | 26.52% | 23.95% | 9.57% | |||||||
Operating Taxes | (59) | (192) | (178) | |||||||
Tax Rate | ||||||||||
NOPAT | 15,130 | 18,102 | 9,075 | |||||||
Net income | (24,018) -41.42% | (41,002) -4,785.94% | 875 -114.55% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 25,336 | |||||||||
BB yield | -1,316.64% | |||||||||
Debt | ||||||||||
Debt current | 1,904 | 210 | 85,292 | |||||||
Long-term debt | 78,089 | 71,990 | 29,710 | |||||||
Deferred revenue | (13,865) | |||||||||
Other long-term liabilities | 526 | 13,836 | 13,865 | |||||||
Net debt | 76,088 | 65,410 | 88,941 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (11,557) | (921) | 13,238 | |||||||
CAPEX | (803) | (5,977) | (8,691) | |||||||
Cash from investing activities | 24,756 | (5,977) | (8,691) | |||||||
Cash from financing activities | (16,042) | (12,322) | (6,019) | |||||||
FCF | 21,315 | 25,024 | 14,098 | |||||||
Balance | ||||||||||
Cash | 3,691 | 6,578 | 25,910 | |||||||
Long term investments | 214 | 212 | 151 | |||||||
Excess cash | 1,063 | 3,051 | 21,413 | |||||||
Stockholders' equity | (45,646) | (30,421) | 8,416 | |||||||
Invested Capital | 89,650 | 100,310 | 90,002 | |||||||
ROIC | 15.93% | 19.02% | 9.75% | |||||||
ROCE | 32.55% | 23.90% | 8.61% | |||||||
EV | ||||||||||
Common stock shares outstanding | 7,655 | 7,775 | 5,326 | |||||||
Price | 0.11 -56.67% | 0.25 -30.77% | 0.36 -62.47% | |||||||
Market cap | 821 -57.34% | 1,924 1.06% | 1,904 -52.18% | |||||||
EV | 76,909 | 67,334 | 90,845 | |||||||
EBITDA | 16,847 | 20,243 | 11,641 | |||||||
EV/EBITDA | 4.57 | 3.33 | 7.80 | |||||||
Interest | 10,148 | 24,745 | 5,459 | |||||||
Interest/NOPBT | 67.33% | 138.16% | 61.36% |