Loading...
XNAS
TNON
Market cap7mUSD
Jun 10, Last price  
1.00USD
1D
-0.65%
1Q
-10.05%
IPO
-99.95%
Name

Tenon Medical Inc

Chart & Performance

D1W1MN
No data to show
P/E
P/S
2.31
EPS
Div Yield, %
Shrs. gr., 5y
1.56%
Rev. gr., 5y
127.61%
Revenues
3m
+11.92%
53,64043,820159,800691,0002,928,0003,277,000
Net income
-14m
L-12.25%
-509,580-753,024-7,667,973-19,109,000-15,581,000-13,673,000
CFO
-10m
L-18.92%
-235,203-167,363-4,292,564-12,025,000-12,183,000-9,878,000
Earnings
Aug 11, 2025

Profile

Tenon Medical, Inc., a medical device company, develops surgical implant systems to optimize sacroiliac joint fixation/fusion surgery and corresponding outcomes. It sells The CATAMARAN SIJ Fusion System that includes instruments and implants designed to prepare and fixate the SI-Joint for fusion in the United States and Puerto Rico. The company was founded in 2012 and is based in Los Gatos, California.
IPO date
Apr 27, 2022
Employees
22
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
3,277
11.92%
2,928
323.73%
691
332.42%
Cost of revenue
17,043
18,655
19,416
Unusual Expense (Income)
NOPBT
(13,766)
(15,727)
(18,725)
NOPBT Margin
Operating Taxes
192
Tax Rate
NOPAT
(13,766)
(15,727)
(18,917)
Net income
(13,673)
-12.25%
(15,581)
-18.46%
(19,109)
149.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,606
5,561
14,114
BB yield
-289.44%
-194.03%
-13.94%
Debt
Debt current
287
1,429
228
Long-term debt
569
1,112
1,594
Deferred revenue
Other long-term liabilities
1,862
1,999
1,624
Net debt
(5,679)
113
(6,748)
Cash flow
Cash from operating activities
(9,878)
(12,183)
(12,025)
CAPEX
(186)
(361)
(847)
Cash from investing activities
(186)
6,142
(2,884)
Cash from financing activities
14,125
6,302
14,114
FCF
(13,403)
(15,668)
(19,399)
Balance
Cash
6,535
2,428
8,570
Long term investments
Excess cash
6,371
2,282
8,535
Stockholders' equity
(65,443)
(55,070)
(28,492)
Invested Capital
73,704
59,704
37,279
ROIC
ROCE
EV
Common stock shares outstanding
1,214
227
801
Price
1.88
-85.13%
12.64
-90.00%
126.40
 
Market cap
2,282
-20.37%
2,866
-97.17%
101,221
 
EV
(97)
2,979
105,562
EBITDA
(13,111)
(15,301)
(18,436)
EV/EBITDA
0.01
Interest
34
21
354
Interest/NOPBT