XNASTLSA
Market cap74mUSD
Dec 27, Last price
0.67USD
1D
-3.80%
1Q
-33.37%
IPO
-59.70%
Name
Tiziana Life Sciences Ltd
Chart & Performance
Profile
Tiziana Life Sciences Ltd, a biotechnology company, focuses on the discovery and development of molecules to treat human diseases in oncology and immunology. The company's lead product candidate in immunology is Foralumab (TZLS-401), a human anti-CD3 monoclonal antibody (mAb) for the treatment of Crohn's, graft versus host, ulcerative colitis, multiple sclerosis, type-1 diabetes, inflammatory bowel, psoriasis, and rheumatoid arthritis diseases. It also develops Milciclib (TZLS-201), a small molecule inhibitor of various cyclin-dependent kinases, tropomycin receptor kinases, and Src family kinases controlling cell growth and malignant progression of cancer; and anti-Interleukin 6 receptor (IL6R) mAb (TZLS-501), a fully human monoclonal antibody for the treatment of IL6-induced inflammation and to treat COVID-19 patients. The company was incorporated in 1998 and is headquatered in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 8,113 | 14,637 | 14,204 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (8,113) | (14,637) | (14,204) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 449 | 811 | (3,240) | |||||||
Tax Rate | ||||||||||
NOPAT | (8,562) | (15,448) | (10,964) | |||||||
Net income | (17,691) 9.15% | (16,208) -30.79% | (23,417) | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 24 | 129 | ||||||||
BB yield | -0.14% | |||||||||
Debt | ||||||||||
Debt current | 138 | 122 | 1,355 | |||||||
Long-term debt | 356 | 608 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (5,243) | (19,198) | (40,831) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (15,698) | (19,615) | (21,762) | |||||||
CAPEX | (22) | |||||||||
Cash from investing activities | (1,253) | (3,996) | 130 | |||||||
Cash from financing activities | 40 | (55) | (23) | |||||||
FCF | (8,466) | (15,518) | (10,925) | |||||||
Balance | ||||||||||
Cash | 1,183 | 18,122 | 42,186 | |||||||
Long term investments | 4,554 | 1,806 | ||||||||
Excess cash | 5,737 | 19,928 | 42,186 | |||||||
Stockholders' equity | (16,512) | (592) | 11,190 | |||||||
Invested Capital | 22,295 | 20,528 | 31,445 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 101,526 | 97,932 | ||||||||
Price | 0.56 -6.43% | 0.60 -37.66% | 0.96 -52.48% | |||||||
Market cap | 60,764 -35.37% | 94,015 -72.47% | ||||||||
EV | 41,566 | 53,184 | ||||||||
EBITDA | (8,017) | (14,586) | (14,063) | |||||||
EV/EBITDA | ||||||||||
Interest | 10 | 7 | 176 | |||||||
Interest/NOPBT |