XNASTITN
Market cap353mUSD
Jan 15, Last price
15.29USD
1D
3.52%
1Q
2.34%
Jan 2017
4.94%
IPO
56.82%
Name
Titan Machinery Inc
Chart & Performance
Profile
Titan Machinery Inc. owns and operates a network of full-service agricultural and construction equipment stores in the United States and Europe. It operates through three segments: Agriculture, Construction, and International. The company sells new and used equipment, including agricultural and construction equipment manufactured under the CNH Industrial family of brands, as well as equipment from various other manufacturers. Its agricultural equipment includes machinery and attachments for use in the production of food, fiber, feed grain, and renewable energy; and home and garden applications, as well as maintenance of commercial, residential, and government properties. The company's construction equipment comprises heavy construction machinery, light industrial machinery for commercial and residential construction, road and highway construction machinery, and energy and forestry operations equipment. It also sells maintenance and replacement parts. In addition, the company offers repair and maintenance services that include warranty repairs, off-site and on-site repair services, scheduling off-season maintenance services, and notifying customers of periodic service requirements; and training programs to customers. Further, it rents equipment; and provides ancillary equipment support services, such as equipment transportation, global positioning system signal subscriptions and other precision farming products, farm data management products, and CNH Industrial finance and insurance products. The company operates in Colorado, Iowa, Minnesota, Montana, Nebraska, North Dakota, South Dakota, Wisconsin, and Wyoming, the United States; and Bulgaria, Germany, Romania, and Ukraine, Europe. Titan Machinery Inc. was founded in 1980 and is headquartered in West Fargo, North Dakota.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 2,758,445 24.86% | 2,209,306 29.06% | 1,711,906 21.31% | |||||||
Cost of revenue | 2,227,091 | 1,769,467 | 1,379,182 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 531,354 | 439,839 | 332,724 | |||||||
NOPBT Margin | 19.26% | 19.91% | 19.44% | |||||||
Operating Taxes | 38,599 | 33,373 | 20,854 | |||||||
Tax Rate | 7.26% | 7.59% | 6.27% | |||||||
NOPAT | 492,755 | 406,466 | 311,870 | |||||||
Net income | 110,922 8.89% | 101,868 54.24% | 66,047 241.22% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 918,303 | 275,468 | 150,892 | |||||||
Long-term debt | 221,898 | 196,831 | 195,563 | |||||||
Deferred revenue | 10,043 | |||||||||
Other long-term liabilities | 10,877 | 6,212 | 4,374 | |||||||
Net debt | 1,102,135 | 428,386 | 200,306 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (32,280) | 10,816 | 158,916 | |||||||
CAPEX | (62,361) | (37,211) | (37,627) | |||||||
Cash from investing activities | (163,372) | (134,065) | (55,198) | |||||||
Cash from financing activities | 188,577 | 21,959 | (35,335) | |||||||
FCF | (233,082) | 86,723 | 340,678 | |||||||
Balance | ||||||||||
Cash | 38,066 | 43,913 | 146,149 | |||||||
Long term investments | ||||||||||
Excess cash | 60,554 | |||||||||
Stockholders' equity | 398,985 | 279,765 | 180,744 | |||||||
Invested Capital | 1,735,556 | 956,449 | 655,578 | |||||||
ROIC | 36.61% | 50.43% | 47.52% | |||||||
ROCE | 30.22% | 45.53% | 46.33% | |||||||
EV | ||||||||||
Common stock shares outstanding | 22,499 | 22,380 | 22,248 | |||||||
Price | 26.73 -39.17% | 43.94 42.66% | 30.80 44.60% | |||||||
Market cap | 601,398 -38.84% | 983,377 43.51% | 685,238 45.54% | |||||||
EV | 1,703,533 | 1,411,763 | 885,544 | |||||||
EBITDA | 562,833 | 465,036 | 354,863 | |||||||
EV/EBITDA | 3.03 | 3.04 | 2.50 | |||||||
Interest | 21,105 | 6,944 | 5,712 | |||||||
Interest/NOPBT | 3.97% | 1.58% | 1.72% |