XNAS
TGTX
Market cap5.63bUSD
May 20, Last price
35.47USD
1D
1.40%
1Q
14.38%
Jan 2017
662.80%
Name
TG Therapeutics Inc
Chart & Performance
Profile
TG Therapeutics, Inc., a commercial stage biopharmaceutical company, focuses on the acquisition, development, and commercialization of novel treatments for B-cell malignancies and autoimmune diseases. Its therapeutic product candidates include Ublituximab, an investigational glycoengineered monoclonal antibody for the treatment of B-cell non-hodgkin lymphoma, chronic lymphocytic leukemia (CLL), and relapsing forms of multiple sclerosis; and Umbralisib, an oral inhibitor of PI3K-delta and CK1-epsilon for the treatment of CLL, marginal zone lymphoma, and follicular lymphoma. The company also develops Cosibelimab, a human monoclonal antibody of IgG1 subtype that binds to programmed death-ligand 1 (PD-L1) and blocks its interactions with PD-1 and B7.1 receptors; TG-1701 is an orally available and covalently-bound Bruton's tyrosine kinase (BTK) inhibitor that exhibits selectivity to BTK compared to ibrutinib in in vitro kinase screening; and TG-1801, a bispecific CD47 and CD19 antibody. In addition, it has various licensed preclinical programs for BET, interleukin-1 receptor associated kinase-4, and GITR; and collaboration agreements with Checkpoint Therapeutics, Inc., Jiangsu Hengrui Medicine Co., Novimmune SA, Ligand Pharmaceuticals Incorporated, and Jubilant Biosys. The company has strategic alliances with LFB Biotechnologies S.A.S; GTC Biotherapeutics; LFB/GTC LLC; Ildong Pharmaceutical Co. Ltd.; and Rhizen Pharmaceuticals, S A. TG Therapeutics, Inc. was incorporated in 1993 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 329,004 40.80% | 233,662 8,290.02% | 2,785 -58.36% | |||||||
Cost of revenue | 287,075 | 213,452 | 259,670 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 41,929 | 20,210 | (256,885) | |||||||
NOPBT Margin | 12.74% | 8.65% | ||||||||
Operating Taxes | 2,211 | 390 | 5,496 | |||||||
Tax Rate | 5.27% | 1.93% | ||||||||
NOPAT | 39,718 | 19,820 | (262,381) | |||||||
Net income | 23,383 84.52% | 12,672 -106.22% | (203,831) -42.67% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (8,760) | 46,296 | 584 | |||||||
BB yield | 0.18% | -1.83% | -0.04% | |||||||
Debt | ||||||||||
Debt current | 1,157 | 2,892 | 1,581 | |||||||
Long-term debt | 261,852 | 120,026 | 93,404 | |||||||
Deferred revenue | 6,016 | 305 | ||||||||
Other long-term liabilities | 12,085 | 71,440 | ||||||||
Net debt | (48,799) | (94,590) | (91,501) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (40,517) | (31,413) | (176,170) | |||||||
CAPEX | (14) | |||||||||
Cash from investing activities | (1,036) | (50,651) | (20,013) | |||||||
Cash from financing activities | 128,527 | 72,705 | (391) | |||||||
FCF | (75,518) | (27,110) | (262,135) | |||||||
Balance | ||||||||||
Cash | 311,000 | 217,508 | 174,082 | |||||||
Long term investments | 808 | 12,404 | ||||||||
Excess cash | 295,358 | 205,825 | 186,347 | |||||||
Stockholders' equity | (1,529,038) | (1,514,210) | (1,526,887) | |||||||
Invested Capital | 2,017,206 | 1,792,969 | 154,659 | |||||||
ROIC | 2.08% | 2.04% | ||||||||
ROCE | 8.59% | 7.25% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 160,336 | 148,508 | 135,411 | |||||||
Price | 30.10 76.23% | 17.08 44.38% | 11.83 -37.74% | |||||||
Market cap | 4,826,115 90.26% | 2,536,525 58.34% | 1,601,915 -36.24% | |||||||
EV | 4,777,316 | 2,441,935 | 1,510,414 | |||||||
EBITDA | 41,997 | 20,633 | (256,370) | |||||||
EV/EBITDA | 113.75 | 118.35 | ||||||||
Interest | 24,028 | 12,615 | 10,191 | |||||||
Interest/NOPBT | 57.31% | 62.42% |