XNASTCBK
Market cap1.35bUSD
Jan 10, Last price
40.89USD
1D
-3.15%
1Q
-6.19%
Jan 2017
19.63%
Name
Trico Bancshares
Chart & Performance
Profile
TriCo Bancshares operates as a bank holding company for Tri Counties Bank that provides commercial banking services to individual and corporate customers. The company accepts demand, savings, and time deposits. It also provides small business loans; real estate mortgage loans, such as residential and commercial loans; consumer loans; commercial loans, including agricultural loans; and real estate construction loans. In addition, the company offers treasury management services; and other customary banking services, including safe deposit boxes; and independent financial and broker-dealer services. It operates 61 traditional branches, 7 in-store branches, and 7 loan production offices in 31 counties throughout California. The company was founded in 1975 and is headquartered in Chico, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 394,064 -2.56% | 404,418 21.18% | |||||||
Cost of revenue | 155,461 | 150,316 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 238,603 | 254,102 | |||||||
NOPBT Margin | 60.55% | 62.83% | |||||||
Operating Taxes | 43,515 | 48,488 | |||||||
Tax Rate | 18.24% | 19.08% | |||||||
NOPAT | 195,088 | 205,614 | |||||||
Net income | 117,390 -6.40% | 125,419 6.60% | |||||||
Dividends | (39,901) | (35,797) | |||||||
Dividend yield | 2.78% | 2.15% | |||||||
Proceeds from repurchase of equity | (9,240) | (25,958) | |||||||
BB yield | 0.64% | 1.56% | |||||||
Debt | |||||||||
Debt current | 638,337 | 47,905 | |||||||
Long-term debt | 157,621 | 423,653 | |||||||
Deferred revenue | (31,401) | ||||||||
Other long-term liabilities | 8,621,047 | 8,460,917 | |||||||
Net debt | 679,549 | (4,706,727) | |||||||
Cash flow | |||||||||
Cash from operating activities | 138,887 | 162,895 | |||||||
CAPEX | (4,886) | (3,623) | |||||||
Cash from investing activities | 28,567 | (723,224) | |||||||
Cash from financing activities | (175,983) | (100,862) | |||||||
FCF | (486,558) | 286,728 | |||||||
Balance | |||||||||
Cash | 98,701 | 2,562,266 | |||||||
Long term investments | 17,708 | 2,616,019 | |||||||
Excess cash | 96,706 | 5,158,064 | |||||||
Stockholders' equity | 1,159,682 | 1,046,416 | |||||||
Invested Capital | 10,451,720 | 8,872,070 | |||||||
ROIC | 2.02% | 2.49% | |||||||
ROCE | 2.26% | 2.55% | |||||||
EV | |||||||||
Common stock shares outstanding | 33,355 | 32,721 | |||||||
Price | 42.97 -15.73% | 50.99 18.69% | |||||||
Market cap | 1,433,264 -14.10% | 1,668,444 29.97% | |||||||
EV | 2,112,813 | (3,038,283) | |||||||
EBITDA | 257,451 | 272,481 | |||||||
EV/EBITDA | 8.21 | ||||||||
Interest | 81,677 | 9,529 | |||||||
Interest/NOPBT | 34.23% | 3.75% |