XNASTAIT
Market cap15mUSD
Dec 31, Last price
2.58USD
1D
-0.36%
1Q
-12.98%
Jan 2017
114.64%
Name
Taitron Components Inc
Chart & Performance
Profile
Taitron Components Incorporated engages in the supply of original designed and manufactured (ODM) electronic components, and distribution of brand name electronic components. The company distributes discrete semiconductors, commodity integrated circuits, optoelectronic devices, and passive components. It also offers value-added engineering and turn-key solutions focusing on providing contract electronic manufacturers (CEMs) and original equipment manufacturers (OEMs) with ODM products for their turn-key projects. The company serves other electronic distributors, CEMs, and OEMs in the United States, South Korea, China, Taiwan, and internationally. It has strategic allies with Teamforce Co. Ltd.; Grand Shine Management; and Zowie Technology Corporation. The company was incorporated in 1989 and is headquartered in Valencia, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6,108 -27.48% | 8,423 -2.55% | |||||||
Cost of revenue | 2,660 | 4,030 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 3,448 | 4,393 | |||||||
NOPBT Margin | 56.45% | 52.15% | |||||||
Operating Taxes | 412 | (1,382) | |||||||
Tax Rate | 11.95% | ||||||||
NOPAT | 3,036 | 5,775 | |||||||
Net income | 1,845 -42.49% | 3,208 59.60% | |||||||
Dividends | (1,202) | (1,703) | |||||||
Dividend yield | 5.65% | 8.11% | |||||||
Proceeds from repurchase of equity | 54 | 208 | |||||||
BB yield | -0.25% | -0.99% | |||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | (137) | 74 | |||||||
Net debt | (10,021) | (7,437) | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,150 | 1,691 | |||||||
CAPEX | (215) | (2) | |||||||
Cash from investing activities | (1,011) | (968) | |||||||
Cash from financing activities | (1,148) | (1,495) | |||||||
FCF | 4,909 | 5,775 | |||||||
Balance | |||||||||
Cash | 9,835 | 7,251 | |||||||
Long term investments | 186 | 186 | |||||||
Excess cash | 9,716 | 7,016 | |||||||
Stockholders' equity | 5,369 | 4,729 | |||||||
Invested Capital | 11,337 | 11,270 | |||||||
ROIC | 26.86% | 51.46% | |||||||
ROCE | 20.47% | 27.22% | |||||||
EV | |||||||||
Common stock shares outstanding | 6,030 | 6,035 | |||||||
Price | 3.53 1.43% | 3.48 -13.65% | |||||||
Market cap | 21,286 1.35% | 21,002 -11.96% | |||||||
EV | 11,265 | 13,565 | |||||||
EBITDA | 3,615 | 4,528 | |||||||
EV/EBITDA | 3.12 | 3.00 | |||||||
Interest | 409 | ||||||||
Interest/NOPBT | 9.31% |