XNASSYBT
Market cap2.11bUSD
Dec 27, Last price
71.69USD
1D
-1.97%
1Q
17.62%
Jan 2017
52.69%
Name
Stock Yards Bancorp Inc
Chart & Performance
Profile
Stock Yards Bancorp, Inc. operates as a holding company for Stock Yards Bank & Trust Company that provides various financial services for individuals, corporations, and others in the United States. It operates in two segments, Commercial Banking, and WM&T. The Commercial Banking segment offers mortgage banking and deposit services; retail, commercial, and commercial real estate lending services; and online banking, mobile banking, private banking, leasing, treasury management, merchant, international banking, correspondent banking, and other banking services. This segment also provides securities brokerage services through an arrangement with a third party broker-dealer. The WM&T segment provides investment management, financial and retirement planning, and trust and estate services, as well as retirement plan management for businesses and corporations. The company operates through 73 full service banking center locations in Louisville, central, eastern and northern Kentucky, as well as Indianapolis, Indiana and Cincinnati, Ohio metropolitan markets. Stock Yards Bancorp, Inc. was founded in 1904 and is headquartered in Louisville, Kentucky.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 324,462 4.03% | 311,901 34.40% | 232,063 25.29% | |||||||
Cost of revenue | 7,020,904 | 110,971 | 82,510 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (6,696,442) | 200,930 | 149,553 | |||||||
NOPBT Margin | 64.42% | 64.44% | ||||||||
Operating Taxes | 30,179 | 27,190 | 20,752 | |||||||
Tax Rate | 13.53% | 13.88% | ||||||||
NOPAT | (6,726,621) | 173,740 | 128,801 | |||||||
Net income | 107,748 15.89% | 92,972 24.55% | 74,645 26.80% | |||||||
Dividends | (34,575) | (33,301) | (28,198) | |||||||
Dividend yield | 2.29% | 1.77% | 1.75% | |||||||
Proceeds from repurchase of equity | (2,695) | (1,651) | (3,618) | |||||||
BB yield | 0.18% | 0.09% | 0.23% | |||||||
Debt | ||||||||||
Debt current | 145,584 | 88,474 | ||||||||
Long-term debt | 245,862 | 93,898 | 18,774 | |||||||
Deferred revenue | (20,274) | 857,954 | ||||||||
Other long-term liabilities | 7,083,165 | (75,683) | 80,394 | |||||||
Net debt | (1,666,169) | (2,619,453) | (2,326,736) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 106,703 | 108,742 | 102,100 | |||||||
CAPEX | (7,731) | (18,441) | (4,581) | |||||||
Cash from investing activities | (424,049) | (384,425) | (78,874) | |||||||
Cash from financing activities | 415,938 | (518,142) | 620,021 | |||||||
FCF | (6,605,420) | 100,146 | 94,815 | |||||||
Balance | ||||||||||
Cash | 265,959 | 1,227,132 | 1,242,602 | |||||||
Long term investments | 1,646,072 | 1,631,803 | 1,191,382 | |||||||
Excess cash | 1,895,808 | 2,843,340 | 2,422,381 | |||||||
Stockholders' equity | 472,148 | 382,729 | 432,762 | |||||||
Invested Capital | 7,697,954 | 7,238,182 | 6,292,389 | |||||||
ROIC | 2.57% | 2.44% | ||||||||
ROCE | 2.63% | 2.22% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 29,343 | 28,922 | 25,156 | |||||||
Price | 51.49 -20.76% | 64.98 1.72% | 63.88 57.81% | |||||||
Market cap | 1,510,871 -19.61% | 1,879,352 16.95% | 1,606,965 74.36% | |||||||
EV | (155,298) | (740,101) | (719,771) | |||||||
EBITDA | (6,674,503) | 221,588 | 160,882 | |||||||
EV/EBITDA | 0.02 | |||||||||
Interest | 99,364 | 18,269 | 6,002 | |||||||
Interest/NOPBT | 9.09% | 4.01% |