XNASSWKHL
Market cap196mUSD
Dec 24, Last price
25.28USD
1D
0.32%
1Q
-0.47%
Name
SWK Holdings Corp
Chart & Performance
Profile
SWK Holdings Corporation, a specialty finance company that focuses on the healthcare sector. It operates in two segments, Finance Receivables and Pharmaceutical Development. The company provides customized financing solutions to a range of life science companies, including companies in the biotechnology, medical device, medical diagnostics and related tools, animal health, and pharmaceutical industries, as well as institutions and inventors. It also offers non-discretionary investment advisory services to institutional clients in separately managed accounts to invest in life science finance. In addition, the company engages in the pharmaceutical development, formulation and manufacturing, and licensing business through the Peptelligence platform. Its product pipeline includes Ovarest, an oral leuprolide tablet to treat endocrine disease. The company was formerly known as Kana Software, Inc. and changed its name to SWK Holdings Corporation in December 2009. SWK Holdings Corporation was founded in 1996 and is headquartered in Dallas, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 37,760 -8.98% | 41,484 -26.13% | 56,155 52.96% | |||||||
Cost of revenue | 14,668 | 26,868 | 28,314 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 23,092 | 14,616 | 27,841 | |||||||
NOPBT Margin | 61.15% | 35.23% | 49.58% | |||||||
Operating Taxes | (1,274) | (4,000) | 7,082 | |||||||
Tax Rate | 25.44% | |||||||||
NOPAT | 24,366 | 18,616 | 20,759 | |||||||
Net income | 15,887 17.76% | 13,491 -47.97% | 25,929 398.44% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (6,327) | (1,138) | (368) | |||||||
BB yield | 2.84% | 0.50% | 0.15% | |||||||
Debt | ||||||||||
Debt current | 2,445 | 8 | ||||||||
Long-term debt | 43,131 | 33 | 185 | |||||||
Deferred revenue | 33 | 185 | ||||||||
Other long-term liabilities | 6,864 | 13,312 | 10,149 | |||||||
Net debt | 38,580 | (3,754) | (47,314) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,887 | 8,202 | 34,295 | |||||||
CAPEX | (496) | (297) | (1,078) | |||||||
Cash from investing activities | (48,948) | (43,548) | 25,761 | |||||||
Cash from financing activities | 33,140 | (1,361) | (20,201) | |||||||
FCF | 21,652 | 18,249 | 20,191 | |||||||
Balance | ||||||||||
Cash | 4,503 | 6,156 | 43,897 | |||||||
Long term investments | 48 | 76 | 3,610 | |||||||
Excess cash | 2,663 | 4,158 | 44,699 | |||||||
Stockholders' equity | (4,144,789) | (4,154,704) | (3,941,136) | |||||||
Invested Capital | 4,475,099 | 4,450,456 | 4,218,899 | |||||||
ROIC | 0.55% | 0.43% | 0.49% | |||||||
ROCE | 6.99% | 4.94% | 10.03% | |||||||
EV | ||||||||||
Common stock shares outstanding | 12,696 | 12,880 | 12,834 | |||||||
Price | 17.53 -0.62% | 17.64 -10.14% | 19.63 36.41% | |||||||
Market cap | 222,561 -2.04% | 227,203 -9.82% | 251,931 36.12% | |||||||
EV | 261,141 | 219,738 | 160,728 | |||||||
EBITDA | 26,002 | 17,444 | 31,902 | |||||||
EV/EBITDA | 10.04 | 12.60 | 5.04 | |||||||
Interest | 1,849 | 340 | 374 | |||||||
Interest/NOPBT | 8.01% | 2.33% | 1.34% |