XNASSWBI
Market cap447mUSD
Jan 15, Last price
10.16USD
1D
0.59%
1Q
-24.18%
Jan 2017
-51.80%
Name
Smith & Wesson Brands Inc
Chart & Performance
Profile
Smith & Wesson Brands, Inc. designs, manufactures, and sells firearms worldwide. The company offers handguns, including revolvers and pistols; long guns, such as modern sporting rifles, bolt action rifles; handcuffs; suppressors; and other firearm-related products under the Smith & Wesson, M&P, and Gemtech brands. It also provides manufacturing services comprising forging, heat treating, rapid prototyping, tooling, finishing, plating, machining, and custom plastic injection molding to other businesses under the Smith & Wesson and Smith & Wesson Precision Components brand names; and sells parts purchased through third parties. The company sells its products to firearm enthusiasts, collectors, hunters, sportsmen, competitive shooters, individuals desiring home and personal protection, law enforcement, security agencies and officers, and military agencies. It markets its products through independent dealers, retailers, in-store retails, and direct to consumers; print, broadcast, and digital advertising campaigns; social and electronic media; and in-store retail merchandising strategies. Smith & Wesson Brands, Inc. was founded in 1852 and is based in Springfield, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 535,833 11.81% | 479,242 -44.54% | 864,126 -18.42% | |||||||
Cost of revenue | 491,054 | 430,835 | 612,473 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 44,779 | 48,407 | 251,653 | |||||||
NOPBT Margin | 8.36% | 10.10% | 29.12% | |||||||
Operating Taxes | 9,787 | 11,350 | 57,892 | |||||||
Tax Rate | 21.86% | 23.45% | 23.00% | |||||||
NOPAT | 34,992 | 37,057 | 193,761 | |||||||
Net income | 39,609 7.41% | 36,876 -81.04% | 194,494 -22.83% | |||||||
Dividends | (22,020) | (18,333) | (15,035) | |||||||
Dividend yield | 2.81% | 3.30% | 2.29% | |||||||
Proceeds from repurchase of equity | (10,213) | 463 | (89,865) | |||||||
BB yield | 1.30% | -0.08% | 13.71% | |||||||
Debt | ||||||||||
Debt current | 2,511 | 2,708 | 2,653 | |||||||
Long-term debt | 113,773 | 99,513 | 75,256 | |||||||
Deferred revenue | (11,235) | (14,460) | ||||||||
Other long-term liabilities | 7,278 | 6,906 | 10,385 | |||||||
Net debt | 55,445 | 48,002 | (43,390) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 106,739 | 16,732 | 137,814 | |||||||
CAPEX | (90,759) | (89,899) | (24,255) | |||||||
Cash from investing activities | (81,490) | (89,781) | (24,116) | |||||||
Cash from financing activities | (17,966) | 5,877 | (105,987) | |||||||
FCF | (11,808) | (52,650) | 111,186 | |||||||
Balance | ||||||||||
Cash | 60,839 | 53,556 | 120,728 | |||||||
Long term investments | 663 | 571 | ||||||||
Excess cash | 34,047 | 30,257 | 78,093 | |||||||
Stockholders' equity | 540,808 | 523,332 | 504,788 | |||||||
Invested Capital | 449,760 | 395,148 | 315,954 | |||||||
ROIC | 8.28% | 10.42% | 67.06% | |||||||
ROCE | 9.26% | 11.09% | 61.60% | |||||||
EV | ||||||||||
Common stock shares outstanding | 46,248 | 46,170 | 47,728 | |||||||
Price | 16.97 41.18% | 12.02 -12.45% | 13.73 -21.09% | |||||||
Market cap | 784,829 41.42% | 554,963 -15.31% | 655,305 -31.96% | |||||||
EV | 840,274 | 602,965 | 611,915 | |||||||
EBITDA | 77,337 | 79,843 | 281,726 | |||||||
EV/EBITDA | 10.87 | 7.55 | 2.17 | |||||||
Interest | 2,055 | 331 | 2,135 | |||||||
Interest/NOPBT | 4.59% | 0.68% | 0.85% |