XNAS
SWAGW
Market cap26mUSD
Jun 10, Last price
0.02USD
1D
9.66%
1Q
127.00%
IPO
-96.85%
Name
Stran & Company Inc
Chart & Performance
Profile
Software Acquisition Group Inc. III does not have significant operations. It focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. It intends to focus its search on software companies. The company was incorporated in 2021 and is based in Las Vegas, Nevada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | 75,894 28.74% | 58,953 48.49% | |||
Cost of revenue | 77,042 | 60,459 | |||
Unusual Expense (Income) | |||||
NOPBT | (1,149) | (1,506) | |||
NOPBT Margin | |||||
Operating Taxes | 31 | (699) | |||
Tax Rate | |||||
NOPAT | (1,180) | (807) | |||
Net income | 35 -104.50% | (778) -430.91% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | (50) | (2,025) | |||
BB yield | 0.11% | 8.37% | |||
Debt | |||||
Debt current | 1,055 | 487 | |||
Long-term debt | 2,123 | 1,245 | |||
Deferred revenue | |||||
Other long-term liabilities | 4,587 | 2,846 | |||
Net debt | (15,275) | (23,301) | |||
Cash flow | |||||
Cash from operating activities | (4,365) | (2,414) | |||
CAPEX | (999) | (1,681) | |||
Cash from investing activities | (2,075) | (11,647) | |||
Cash from financing activities | (825) | (2,912) | |||
FCF | (7,565) | (2,970) | |||
Balance | |||||
Cash | 18,453 | 25,033 | |||
Long term investments | |||||
Excess cash | 14,658 | 22,085 | |||
Stockholders' equity | 1,120 | 1,085 | |||
Invested Capital | 44,868 | 41,707 | |||
ROIC | |||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 29,453 | 19,203 | |||
Price | 1.48 17.45% | 1.26 -87.22% | |||
Market cap | 43,591 80.15% | 24,197 -88.33% | |||
EV | 28,316 | 896 | |||
EBITDA | 358 | (780) | |||
EV/EBITDA | 79.16 | ||||
Interest | 574 | ||||
Interest/NOPBT |