XNASSVRA
Market cap523mUSD
Jan 07, Last price
3.05USD
1D
0.00%
1Q
-16.44%
Jan 2017
-49.80%
Name
Savara Inc
Chart & Performance
Profile
Savara Inc., a clinical stage biopharmaceutical company, focuses on rare respiratory diseases. Its lead product candidate is molgramostim, an inhaled granulocyte-macrophage colony-stimulating factor, which is in Phase III development stage for the treatment of autoimmune pulmonary alveolar proteinosis. The company is headquartered in Austin, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 104,192 | 38,975 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (104,192) | (38,975) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 796 | ||||||||
Tax Rate | |||||||||
NOPAT | (104,192) | (39,771) | |||||||
Net income | (54,698) 40.45% | (38,946) -14.02% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 82,497 | (1,000) | |||||||
BB yield | -10.62% | 0.00% | |||||||
Debt | |||||||||
Debt current | 143 | 64 | |||||||
Long-term debt | 26,491 | 26,142 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 247 | 54 | |||||||
Net debt | (135,685) | (99,670) | |||||||
Cash flow | |||||||||
Cash from operating activities | (51,061) | (34,554) | |||||||
CAPEX | (296) | (9) | |||||||
Cash from investing activities | (57,116) | 52,645 | |||||||
Cash from financing activities | 82,780 | 87 | |||||||
FCF | (104,411) | (39,749) | |||||||
Balance | |||||||||
Cash | 162,319 | 125,876 | |||||||
Long term investments | |||||||||
Excess cash | 162,319 | 125,876 | |||||||
Stockholders' equity | (393,500) | (339,160) | |||||||
Invested Capital | 560,610 | 473,134 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 165,205 | 152,772 | |||||||
Price | 4.70 203.23% | 1.55 25.00% | |||||||
Market cap | 776,462 227.90% | 236,796 42.60% | |||||||
EV | 640,777 | 137,126 | |||||||
EBITDA | (104,017) | (38,808) | |||||||
EV/EBITDA | |||||||||
Interest | 88 | ||||||||
Interest/NOPBT |